| Revenue | NOK 64M | +22% |
| EBITDA | NOK 23,4M | +43% |
| Net profit | NOK -1,2M | +37% |
| Total assets | NOK 140,8M | -3% |
| Equity | NOK 10,9M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 279 | 49 419 | 50 061 | 52 434 | 64 049 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 410 | 18 632 | 15 684 | 16 383 | 23 422 |
| Depreciation & amort. | −11 723 | −9 501 | −9 324 | −11 844 | −10 986 |
| EBIT | −41 133 | 9 131 | 6 359 | 4 539 | 12 437 |
| Net financials | −29 914 | −13 471 | −10 304 | −6 456 | −13 643 |
| Profit before tax | −71 047 | −4 340 | −3 944 | −1 917 | −1 206 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −71 047 | −4 340 | −3 944 | −1 917 | −1 206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 160 818 | 165 751 | 162 887 | 144 628 | 140 826 |
| Equity | 18 812 | 14 472 | 14 062 | 12 145 | 10 939 |
| Long-term debt | 45 408 | 146 431 | 137 362 | 127 252 | 124 180 |
| Short-term debt | 96 598 | 4 848 | 11 463 | 5 230 | 5 708 |
| Total debt | 142 006 | 151 279 | 148 826 | 132 483 | 129 887 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Matre Ellingsen | Board of Directors | 0 companies |
| Pål Aurvåg | Board of Directors | 0 companies |
| Eirik Sævareid | Board of Directors | 0 companies |
| Njål Sævik | Chairman | 0 companies |
| Gunnar Larsen | Board of Directors | 0 companies |
| Vegard Sævik | Board of Directors | 0 companies |
| Olav Haug Vikebakk | Board of Directors | 0 companies |
| Arne Johan Dale | Board of Directors | 0 companies |