| Revenue | NOK 29,4M | +13% |
| EBITDA | NOK 1,3M | +64% |
| Net profit | NOK 306K | +197% |
| Total assets | NOK 11,5M | -14% |
| Equity | NOK 4,4M | +2% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 941 | 13 657 | 20 532 | 25 918 | 29 383 |
| Staff expenses | −5 778 | −6 163 | −7 218 | −8 986 | −9 929 |
| EBITDA | −2 012 | −2 626 | 647 | 809 | 1 326 |
| Depreciation & amort. | −187 | −305 | −474 | −1 041 | −1 021 |
| EBIT | −2 199 | −2 931 | 173 | −232 | 304 |
| Net financials | −75 | −10 | −120 | −83 | 2 |
| Profit before tax | −2 273 | −2 942 | 53 | −315 | 306 |
| Tax | −82 | −204 | −0 | −0 | −0 |
| Net profit | −2 191 | −2 738 | 53 | −315 | 306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 306 | 9 589 | 11 522 | 13 344 | 11 499 |
| Equity | 7 340 | 4 601 | 4 655 | 4 340 | 4 446 |
| Long-term debt | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 950 | 4 988 | 6 867 | 9 004 | 7 053 |
| Total debt | 2 966 | 4 988 | 6 867 | 9 004 | 7 053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.72% | 45.72% | 2024 | |
| Individual | 15.39% | 15.39% | 2024 | |
| Company | 9.67% | 9.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Bekkevold Hansen | Chief Executive Officer | 0 companies |
| André Kornerud | Chief Executive Officer | 0 companies |
| Arve Løkamoen | Board of Directors | 0 companies |