| Revenue | NOK 4M | +119% |
| EBITDA | NOK -6,2M | -70% |
| Net profit | NOK -2,5M | -52% |
| Total assets | NOK 22,3M | -3% |
| Equity | NOK 19,6M | -11% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 581 | 157 | 9 006 | 35 | 0 | 255 | 72 | 14 | 985 | 609 | 1 830 | 4 000 |
| Staff expenses | −0 | −706 | −783 | −835 | −762 | −845 | −842 | −763 | −1 332 | −1 934 | −2 184 | −3 013 | −6 408 |
| EBITDA | −65 | −836 | −1 096 | 1 452 | −1 375 | −1 469 | −1 262 | −1 322 | −2 978 | −2 957 | −3 354 | −3 665 | −6 248 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −5 | −5 | −3 | −0 | −201 | −201 | −201 | −201 | −283 |
| EBIT | −65 | −836 | −1 096 | 1 450 | −1 380 | −1 475 | −1 265 | −1 322 | −3 178 | −3 157 | −3 555 | −3 866 | −6 531 |
| Net financials | 0 | 7 | 9 | 2 | 3 | 1 | 2 | −3 | 1 | 4 | 62 | 2 208 | 4 018 |
| Profit before tax | −65 | −829 | −1 088 | 1 452 | −1 378 | −1 474 | −1 263 | −1 325 | −3 178 | −3 153 | −3 493 | −1 658 | −2 512 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −65 | −829 | −1 088 | 1 452 | −1 378 | −1 474 | −1 263 | −1 325 | −3 178 | −3 153 | −3 493 | −1 658 | −2 512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 6 645 | 5 044 | 9 241 | 4 987 | 3 547 | 1 662 | 9 433 | 6 183 | 5 667 | 4 577 | 23 009 | 22 334 |
| Equity | 35 | 5 206 | 4 118 | 5 570 | 4 192 | 2 718 | 1 455 | 8 988 | 5 810 | 5 303 | 1 810 | 22 102 | 19 590 |
| Long-term debt | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 1 439 | 926 | 3 671 | 795 | 829 | 207 | 445 | 373 | 364 | 2 767 | 907 | 2 744 |
| Total debt | 348 | 1 439 | 926 | 3 671 | 795 | 829 | 207 | 445 | 373 | 364 | 2 767 | 907 | 2 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HV Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profura As | Company | 24.9% | 24.9% | 2024 |
Alliance Eiendom As | Company | 17.6% | 17.6% | 2024 |
Huus Invest As | Company | 15.9% | 15.9% | 2024 |
Tarde As | Company | 10.6% | 10.6% | 2024 |
Trøndelag Helgeland Invest As | Company | 9.6% | 9.6% | 2024 |
| Individual | 5.8% | 5.8% | 2024 | |
Montepinus As | Company | 5.4% | 5.4% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
Hermansen & Vormdal As | Company | 2.2% | 2.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Alexander Grønlien | Chief Executive Officer | 0 companies |
| Harald Voigt | Deputy Member | 0 companies |
| Geir Hermansen | Board of Directors | 0 companies |
| John Grønlien | Deputy Chairman | 0 companies |
| Knut Oskar Westbye | Chairman | 0 companies |
| Kjell Gunnar Kristiansen | Board of Directors | 0 companies |
| Karl Johann Torgnes | Board of Directors | 0 companies |
| Svein Rygg | Board of Directors | 0 companies |
| Frida Christine Alexandra Upadhyay | Board of Directors | 0 companies |