| Revenue | NOK 280K | -17% |
| EBITDA | NOK -29K | -83% |
| Net profit | NOK -31K | -159% |
| Total assets | NOK 467K | -7% |
| Equity | NOK 268K | -10% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 83 | 169 | 288 | 530 | 406 | 408 | 336 | 280 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −128 | −107 |
| EBITDA | 7 | −26 | −48 | −4 | −14 | −9 | −10 | −19 | 18 | 36 | 128 | 140 | 108 | −16 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −9 | −9 | −9 | −9 | −8 | −0 | −0 |
| EBIT | 7 | −26 | −48 | −4 | −14 | −9 | −10 | −20 | 9 | 27 | 118 | 131 | 100 | −16 | −29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 | 11 | −1 | 4 | −2 |
| Profit before tax | 7 | −26 | −48 | −4 | −14 | −8 | −10 | −20 | 9 | 27 | 115 | 142 | 99 | −12 | −31 |
| Tax | −2 | −7 | −13 | −1 | −3 | −2 | −0 | 26 | −0 | −0 | 3 | 32 | 23 | −0 | −0 |
| Net profit | 9 | −19 | −35 | −3 | −10 | −6 | −10 | −46 | 9 | 27 | 111 | 110 | 76 | −12 | −31 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 165 | 113 | 133 | 113 | 114 | 93 | 218 | 150 | 189 | 286 | 426 | 519 | 503 | 467 |
| Equity | 109 | 90 | 55 | 52 | 40 | 33 | 24 | −22 | −13 | 14 | 125 | 235 | 311 | 299 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 75 | 58 | 80 | 73 | 80 | 69 | 240 | 163 | 175 | 160 | 191 | 209 | 205 | 199 |
| Total debt | 43 | 75 | 58 | 80 | 73 | 80 | 69 | 240 | 163 | 175 | 160 | 191 | 209 | 205 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Johansen | Chief Executive Officer | 0 companies |
| Thorbjørn Anders Drage | Chairman | 0 companies |