| Revenue | NOK 3,8M | -17% |
| EBITDA | NOK -617K | -2446% |
| Net profit | NOK -587K | -3917% |
| Total assets | NOK 2,1M | -23% |
| Equity | NOK 1,1M | -35% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 946 | 3 554 | 4 462 | 4 588 | 3 805 |
| Staff expenses | −1 413 | −2 528 | −2 639 | −3 291 | −3 499 |
| EBITDA | 19 | 364 | 914 | −24 | −617 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | 364 | 914 | −24 | −617 |
| Net financials | −1 | −1 | −1 | 40 | 30 |
| Profit before tax | 19 | 363 | 912 | 15 | −587 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 19 | 363 | 912 | 15 | −587 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 231 | 1 626 | 2 364 | 2 764 | 2 127 |
| Equity | 379 | 742 | 1 654 | 1 670 | 1 083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 884 | 709 | 1 094 | 1 044 |
| Total debt | 852 | 884 | 709 | 1 094 | 1 044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.14% | 15.14% | 2023 | |
| Company | 15% | 15% | 2023 | |
| Individual | 14.86% | 14.86% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Moholdt | Chief Executive Officer | 0 companies |
| Helge Stiksrud | Chief Executive Officer | 0 companies |
| Lars Andreas Grønnevik | Chairman | 0 companies |
| Harriet Slaaen | Board of Directors | 0 companies |
| Anders Ødegaard | Chairman | 0 companies |
| Terje Dahlen | Board of Directors | 0 companies |
| Karin Øyaas | Board of Directors | 0 companies |
| Bente Louise Moen Aabel | Chairman | 0 companies |
| Åshild Lie | Board of Directors | 0 companies |
| Johannes Sigmund Sangnes | Board of Directors | 0 companies |
| Peer Veiby | Board of Directors | 0 companies |
| Lennert Martijn Hug | Board of Directors | 0 companies |
| Jørgen Moe | Board of Directors | 0 companies |
| Markus Alexander Lars Moberg | Board of Directors | 0 companies |
| Lars Petter Lund | Board of Directors | 0 companies |
| Kristian Akervold | Board of Directors | 0 companies |
| Oddrun Englund | Board of Directors | 0 companies |
| Lina-Maria Linge | Board of Directors | 0 companies |
| Ulf Hustad | Board of Directors | 0 companies |