| Revenue | NOK 17,5M | +14% |
| EBITDA | NOK 662K | -82% |
| Net profit | NOK -668K | -140% |
| Total assets | NOK 16,3M | +40% |
| Equity | NOK 5,1M | -12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 996 | 6 465 | 8 982 | 9 662 | 18 011 | 9 867 | 8 682 | 7 595 | 9 375 | 15 504 | 15 274 | 17 486 |
| Staff expenses | −0 | −2 406 | −2 281 | −2 419 | −2 805 | −2 788 | −2 487 | −2 119 | −2 115 | −2 488 | −2 603 | −2 861 | −3 186 |
| EBITDA | 0 | 706 | 1 158 | 1 516 | 1 412 | 2 483 | 2 202 | 1 052 | −143 | 978 | 3 138 | 3 667 | 662 |
| Depreciation & amort. | −0 | −909 | −931 | −967 | −854 | −552 | −815 | −1 557 | −864 | −821 | −1 015 | −1 263 | −1 341 |
| EBIT | 0 | −203 | 227 | 550 | 558 | 1 931 | 1 387 | −505 | −1 008 | 157 | 2 123 | 2 404 | −679 |
| Net financials | 0 | 0 | 0 | −37 | −44 | −21 | 3 | −1 183 | −56 | −3 | −214 | −234 | −174 |
| Profit before tax | 0 | −302 | 154 | 513 | 514 | 1 910 | 1 391 | −1 687 | −1 064 | 154 | 1 909 | 2 170 | −853 |
| Tax | −0 | −87 | 43 | 151 | 138 | 475 | 330 | −113 | −225 | 35 | 420 | 478 | −185 |
| Net profit | 0 | −215 | 111 | 362 | 376 | 1 436 | 1 061 | −1 574 | −839 | 119 | 1 489 | 1 692 | −668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 452 | 3 379 | 3 956 | 5 170 | 6 726 | 6 557 | 4 354 | 3 302 | 5 034 | 10 352 | 11 630 | 16 255 |
| Equity | — | 1 531 | 1 642 | 2 004 | 2 379 | 3 815 | 4 876 | 3 302 | 2 462 | 2 582 | 4 071 | 5 762 | 5 094 |
| Long-term debt | 0 | 0 | 0 | 1 000 | 1 000 | 0 | 0 | 0 | 0 | 0 | 3 630 | 3 158 | 5 331 |
| Short-term debt | 0 | 843 | 735 | 952 | 1 791 | 2 911 | 1 682 | 1 052 | 839 | 2 453 | 2 652 | 2 710 | 5 830 |
| Total debt | 0 | 2 920 | 1 737 | 1 952 | 2 791 | 2 911 | 1 682 | 1 052 | 839 | 2 453 | 6 281 | 5 868 | 11 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midtstøl As | Company | 50.0% | 50.0% | 2024 |
Søren Aanonsen As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Aanonsen | Chief Executive Officer | 0 companies |
| Arne Midtstøl | Deputy Member | 0 companies |
| Frode Midtstøl | Chairman | 0 companies |