| Revenue | NOK 18,5M | +20% |
| EBITDA | NOK -478K | -133% |
| Net profit | NOK -544K | -157% |
| Total assets | NOK 13M | -3% |
| Equity | NOK 11,7M | -2% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 214 | 0 | 0 | 8 955 | 8 509 | 8 236 | 9 819 | 11 776 | 11 170 | 11 879 | 18 955 | 16 169 | 15 486 | 18 538 |
| Staff expenses | −3 032 | −0 | −0 | −2 854 | −3 223 | −3 178 | −3 252 | −2 945 | −2 825 | −3 113 | −2 815 | −2 801 | −3 032 | −3 899 |
| EBITDA | 1 386 | 0 | 0 | 899 | 105 | 511 | 1 262 | 2 329 | 1 218 | 1 744 | 4 218 | 1 948 | 1 470 | −478 |
| Depreciation & amort. | −265 | −0 | −0 | −311 | −244 | −307 | −295 | −423 | −449 | −470 | −457 | −490 | −512 | −491 |
| EBIT | 1 121 | 0 | 0 | 588 | −139 | 204 | 966 | 1 906 | 768 | 1 274 | 3 760 | 1 458 | 957 | −969 |
| Net financials | 5 | 0 | 0 | 17 | 3 | −13 | 0 | 14 | 39 | 22 | 29 | 164 | 284 | 291 |
| Profit before tax | 1 126 | 0 | 0 | 605 | −136 | 190 | 966 | 1 919 | 808 | 1 296 | 3 789 | 1 622 | 1 242 | −678 |
| Tax | 316 | −0 | −0 | 167 | −28 | 51 | 235 | 444 | 181 | 290 | 837 | 360 | 281 | −134 |
| Net profit | 810 | 0 | 0 | 437 | −108 | 140 | 732 | 1 476 | 626 | 1 005 | 2 952 | 1 262 | 960 | −544 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 056 | — | — | 3 790 | 4 363 | 4 172 | 4 559 | 6 639 | 7 043 | 8 484 | 11 613 | 13 142 | 13 408 | 12 959 |
| Equity | 2 290 | — | — | 2 607 | 2 766 | 2 906 | 3 638 | 5 113 | 5 740 | 6 745 | 9 697 | 10 959 | 11 919 | 11 732 |
| Long-term debt | 0 | 0 | 0 | 0 | 803 | 371 | 34 | 21 | 0 | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 766 | 0 | 0 | 1 183 | 794 | 894 | 888 | 1 505 | 1 303 | 1 703 | 1 916 | 2 183 | 1 488 | 1 227 |
| Total debt | 1 766 | 0 | 0 | 1 183 | 1 597 | 1 265 | 922 | 1 526 | 1 303 | 1 739 | 1 916 | 2 183 | 1 488 | 1 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2012 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellik Teigen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hellik Teigen | Deputy Member | 0 companies |
| Halgeir Bråten | Chief Executive Officer | 0 companies |
| Ring Tore Teigen | Chairman | 0 companies |
| Bjørn Haugan Rabo | Board of Directors | 0 companies |