| Revenue | NOK 472,5M | +13% |
| EBITDA | NOK 119,1M | +31% |
| Net profit | NOK 88,8M | +30% |
| Total assets | NOK 349M | +23% |
| Equity | NOK 114,5M | +8% |
| Employees | 135 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 336 035 | 374 923 | 403 645 | 417 938 | 472 462 |
| Staff expenses | −101 845 | −108 553 | −113 850 | −124 369 | −132 461 |
| EBITDA | 70 269 | 88 226 | 97 767 | 90 655 | 119 085 |
| Depreciation & amort. | −14 291 | −14 347 | −5 235 | −7 314 | −9 859 |
| EBIT | 55 979 | 73 879 | 92 532 | 83 342 | 109 226 |
| Net financials | 22 | −23 | 2 686 | 4 285 | 4 665 |
| Profit before tax | 56 001 | 73 856 | 95 218 | 87 626 | 113 891 |
| Tax | 12 780 | 16 745 | 20 914 | 19 283 | 25 060 |
| Net profit | 43 221 | 57 111 | 74 304 | 68 343 | 88 832 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 266 273 | 222 997 | 249 855 | 282 965 | 348 986 |
| Equity | 148 000 | 68 111 | 103 415 | 106 238 | 114 530 |
| Long-term debt | 4 154 | 4 898 | 7 870 | 7 831 | 15 121 |
| Short-term debt | 106 086 | 141 809 | 134 542 | 164 737 | 214 685 |
| Total debt | 110 241 | 146 707 | 142 412 | 172 568 | 229 806 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LD Chief Executive Officer | Chief Executive Officer | 2024 |
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Dahl Minge Vestby | Chief Executive Officer | 0 companies |
| Jesper Aamot Langbraaten | Chief Executive Officer | 0 companies |
| Geir Jensen | Chief Executive Officer | 0 companies |
| John Aasmund Sveinsvold | Board of Directors | 0 companies |
| Roar Haugland | Board of Directors | 0 companies |
| Hans Ingvard Christensen | Board of Directors | 0 companies |
| Peter Tang Lystbæk | Chairman | 0 companies |
| Tor Erik Olimb | Board of Directors | 0 companies |
| Mogens Vedel Hestbæk | Board of Directors | 0 companies |