| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | +11% |
| Net profit | NOK 144K | -33% |
| Total assets | NOK 95,9M | +0% |
| Equity | NOK 35,8M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 12 | 132 | 401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −48 | 94 | 315 | −58 | −94 | −93 | −79 | −2 077 | 374 | −114 | −102 |
| Depreciation & amort. | −52 | −144 | −145 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −76 | −192 | −50 | 315 | −58 | −94 | −93 | −79 | −2 077 | 374 | −114 | −102 |
| Net financials | −89 | 1 342 | −84 | −437 | −716 | 334 | −10 | 18 005 | 621 | 205 | 353 | 273 |
| Profit before tax | −165 | 1 150 | −135 | −123 | −774 | 240 | −102 | 17 927 | −1 456 | 579 | 239 | 171 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 78 | 14 | 36 | 24 | 27 |
| Net profit | −165 | 1 150 | −135 | −123 | −774 | 240 | −102 | 17 848 | −1 470 | 543 | 215 | 144 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 309 | 117 139 | 79 284 | 79 123 | 78 336 | 78 576 | 81 474 | 96 513 | 95 058 | 95 622 | 95 768 | 95 929 |
| Equity | 47 155 | 79 367 | 79 233 | 79 110 | 78 336 | 78 576 | 78 474 | 96 322 | 94 852 | 95 395 | 35 610 | 35 754 |
| Long-term debt | 57 206 | 37 771 | 0 | 0 | 0 | 0 | 0 | 46 | 37 | 30 | 60 024 | 60 015 |
| Short-term debt | 25 948 | 0 | 51 | 12 | 0 | 0 | 3 000 | 145 | 169 | 197 | 134 | 161 |
| Total debt | 83 154 | 37 771 | 51 | 12 | 0 | 0 | 3 000 | 191 | 206 | 227 | 60 158 | 60 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.3% | 23.3% | 2024 | |
Arages Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Sivertsen | Chief Executive Officer | 0 companies |
| Ragnar Teigen Bergslien | Board of Directors | 0 companies |
| Cassandra Teigen | Board of Directors | 0 companies |
| Evy Skåra Myklebust | Board of Directors | 0 companies |