| Revenue | NOK 0 | — |
| EBITDA | NOK 25K | +124% |
| Net profit | NOK 75K | +173% |
| Total assets | NOK 213K | +366% |
| Equity | NOK -3,2M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 240 | 24 | 11 809 | 7 137 | 1 207 | 826 | 0 | 0 | 350 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −10 | −2 174 | −3 267 | −1 479 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 072 | −962 | −3 017 | −3 730 | −4 365 | −11 025 | −4 267 | −129 | −111 | 1 481 | −138 | −102 | 25 |
| Depreciation & amort. | −17 | −17 | −44 | −199 | −158 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 055 | −979 | −3 061 | −3 928 | −4 522 | −11 025 | −4 267 | −129 | −111 | 1 481 | −138 | −102 | 25 |
| Net financials | 707 | 5 704 | 571 | 13 963 | −3 650 | 5 551 | −142 | −93 | −3 279 | −5 666 | 0 | 0 | 50 |
| Profit before tax | 2 762 | 4 725 | −2 490 | 10 034 | −8 172 | −5 474 | −4 409 | −221 | −3 390 | −4 185 | −138 | −102 | 75 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 762 | 4 725 | −2 490 | 10 034 | −8 172 | −5 474 | −4 409 | −221 | −3 390 | −4 185 | −138 | −102 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 163 | 11 885 | 27 836 | 21 866 | 10 725 | 8 958 | 568 | 424 | 24 572 | 615 | 57 | 46 | 213 |
| Equity | 3 581 | 7 892 | 5 403 | 5 437 | −2 735 | 4 065 | −344 | −712 | −4 352 | −8 537 | −8 675 | −3 268 | −3 193 |
| Long-term debt | 11 565 | 3 986 | 21 491 | 5 485 | 12 055 | 3 492 | 103 | 174 | 28 925 | 9 127 | 8 609 | 3 075 | 3 056 |
| Short-term debt | 17 | 6 | 943 | 10 944 | 1 405 | 1 400 | 809 | 963 | 0 | 25 | 124 | 238 | 350 |
| Total debt | 11 582 | 3 992 | 22 433 | 16 429 | 13 460 | 4 892 | 911 | 1 137 | 28 925 | 9 152 | 8 732 | 3 313 | 3 406 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brocs As | Company | 50.0% | 50.0% | 2022 |
Lermo As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Andre Hansen Orfjell | Chairman | 0 companies |
| Børre Lervik Brekka | Board of Directors | 0 companies |