| Revenue | NOK 5K | -100% |
| EBITDA | NOK -239K | -104% |
| Net profit | NOK -76K | -102% |
| Total assets | NOK 3,9M | -7% |
| Equity | NOK 4,9M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 226 | 245 | 254 | 257 | 263 | 263 | 252 | 248 | 255 | 255 | 113 | 5 880 | 5 |
| Staff expenses | −0 | −0 | −19 | −52 | −70 | −29 | −79 | −12 | −0 | −0 | −315 | −0 | −0 | −0 |
| EBITDA | 95 | 145 | 82 | 103 | 135 | 127 | 72 | 99 | 137 | 235 | −75 | 21 | 5 362 | −239 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 95 | 145 | 82 | 103 | 135 | 127 | 72 | 99 | 137 | 235 | −75 | 21 | 5 362 | −239 |
| Net financials | −56 | −42 | −49 | −45 | −36 | −31 | −741 | −39 | −55 | −49 | −25 | −28 | −10 | 114 |
| Profit before tax | 39 | 103 | 33 | 58 | 98 | 97 | −668 | 60 | 82 | 185 | −99 | −7 | 5 352 | −125 |
| Tax | 11 | 29 | 9 | 16 | 27 | 24 | −237 | 14 | 18 | 41 | −22 | 21 | 1 178 | −50 |
| Net profit | 29 | 74 | 24 | 43 | 72 | 73 | −431 | 46 | 64 | 145 | −77 | −28 | 4 175 | −76 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 159 | 2 262 | 2 258 | 2 264 | 2 264 | 2 481 | 1 776 | 1 780 | 1 763 | 1 853 | 1 954 | 2 381 | 4 152 | 3 863 |
| Equity | 1 021 | 1 095 | 1 119 | 1 162 | 1 233 | 1 306 | 874 | 921 | 721 | 866 | 783 | 755 | 4 930 | 4 854 |
| Long-term debt | 1 133 | 1 122 | 1 077 | 1 031 | 986 | 940 | 650 | 604 | 616 | 559 | 490 | 466 | 1 058 | 847 |
| Short-term debt | 4 | 45 | 62 | 72 | 45 | 235 | 251 | 255 | 426 | 428 | 681 | 1 160 | −1 836 | −1 838 |
| Total debt | 1 137 | 1 167 | 1 139 | 1 103 | 1 031 | 1 175 | 901 | 859 | 1 042 | 987 | 1 171 | 1 627 | −777 | −991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osk Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Brekke Skogvang | Deputy Member | 0 companies |
| Odd Skogvang | Chairman | 0 companies |