| Revenue | NOK 1,2M | +62% |
| EBITDA | NOK -158K | -196% |
| Net profit | NOK -196K | -505% |
| Total assets | NOK 1,3M | +217% |
| Equity | NOK 607K | +101% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 969 | 815 | 877 | 765 | 1 238 |
| Staff expenses | −506 | −291 | −203 | −289 | −795 |
| EBITDA | −3 | 34 | 132 | 164 | −158 |
| Depreciation & amort. | −92 | −108 | −112 | −96 | −85 |
| EBIT | −95 | −74 | 20 | 68 | −243 |
| Net financials | −6 | −4 | −4 | −6 | −3 |
| Profit before tax | −101 | −78 | 16 | 62 | −246 |
| Tax | −22 | −17 | 4 | 14 | −50 |
| Net profit | −79 | −62 | 12 | 48 | −196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 981 | 517 | 429 | 396 | 1 257 |
| Equity | 304 | 242 | 254 | 302 | 607 |
| Long-term debt | 119 | 81 | 41 | 0 | 0 |
| Short-term debt | 558 | 194 | 134 | 93 | 650 |
| Total debt | 677 | 275 | 175 | 93 | 650 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.33% | 13.33% | 2024 | |
| Company | 2.67% | 2.67% | 2024 | |
| Company | 2.67% | 2.67% | 2024 | |
| Individual | 2.67% | 2.67% | 2024 | |
| Company | 2.67% | 2.67% | 2024 | |
| Company | 2.67% | 2.67% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Gunnar Kjellmark | Board of Directors | 0 companies |
| Magnus Fremstad Strickert | Board of Directors | 0 companies |
| Francis Konow | Board of Directors | 0 companies |
| Bjørn Sandnes | Chairman | 0 companies |