| Revenue | NOK 35,7M | +45% |
| EBITDA | NOK 2,1M | +14% |
| Net profit | NOK 720K | -31% |
| Total assets | NOK 13,5M | +27% |
| Equity | NOK 2,5M | +40% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 008 | 27 808 | 30 286 | 24 667 | 35 662 |
| Staff expenses | −8 478 | −9 978 | −9 663 | −7 253 | −11 082 |
| EBITDA | −586 | 1 024 | 196 | 1 820 | 2 071 |
| Depreciation & amort. | −619 | −717 | −609 | −494 | −821 |
| EBIT | −1 205 | 306 | −412 | 1 327 | 1 250 |
| Net financials | −123 | −220 | −267 | −277 | −530 |
| Profit before tax | −1 328 | 86 | −679 | 1 049 | 720 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 328 | 86 | −679 | 1 049 | 720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 690 | 8 189 | 7 528 | 10 579 | 13 481 |
| Equity | 830 | 917 | 730 | 1 779 | 2 499 |
| Long-term debt | 0 | 1 153 | 0 | 4 014 | 6 738 |
| Short-term debt | 4 085 | 6 120 | 6 660 | 4 786 | 4 244 |
| Total debt | 5 860 | 7 273 | 6 799 | 8 800 | 10 982 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Ann Hauglid | Deputy Member | 0 companies |
| Endre Brennum | Chairman | 0 companies |