| Revenue | NOK 18,6M | -15% |
| EBITDA | NOK -1,7M | -344% |
| Net profit | NOK -1,6M | -632% |
| Total assets | NOK 6,5M | -21% |
| Equity | NOK 1M | -61% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 045 | 18 546 | 10 185 | 10 187 | 12 981 | 16 848 | 17 163 | 15 940 | 22 039 | 21 774 | 18 554 |
| Staff expenses | −4 078 | −15 256 | −10 085 | −8 941 | −9 843 | −14 422 | −14 084 | −13 109 | −17 912 | −17 955 | −17 045 |
| EBITDA | 1 740 | 1 374 | −1 841 | −277 | 1 073 | 98 | 993 | 615 | 1 247 | 683 | −1 665 |
| Depreciation & amort. | −0 | −88 | −167 | −169 | −189 | −300 | −264 | −201 | −254 | −271 | −312 |
| EBIT | 1 740 | 1 286 | −2 008 | −446 | 884 | −202 | 729 | 414 | 993 | 412 | −1 977 |
| Net financials | 4 | 12 | −18 | −42 | −49 | −91 | −43 | −35 | −36 | −25 | −45 |
| Profit before tax | 1 743 | 1 298 | −2 026 | −488 | 835 | −293 | 686 | 379 | 956 | 388 | −2 022 |
| Tax | 485 | 364 | −576 | −81 | 226 | −48 | 180 | 90 | 221 | 88 | −427 |
| Net profit | 1 258 | 934 | −1 450 | −407 | 609 | −245 | 506 | 289 | 735 | 300 | −1 596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 276 | 6 561 | 3 399 | 2 807 | 4 391 | 4 987 | 4 856 | 5 103 | 7 052 | 8 232 | 6 496 |
| Equity | 1 358 | 2 292 | 802 | 394 | 1 003 | 758 | 1 272 | 1 560 | 2 296 | 2 596 | 1 000 |
| Long-term debt | 0 | 415 | 467 | 354 | 431 | 750 | 620 | 449 | 708 | 860 | 849 |
| Short-term debt | 2 917 | 3 854 | 2 130 | 2 059 | 2 957 | 3 479 | 2 964 | 3 094 | 4 048 | 4 777 | 4 646 |
| Total debt | 2 917 | 4 269 | 2 597 | 2 412 | 3 388 | 4 229 | 3 584 | 3 543 | 4 756 | 5 636 | 5 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Deputy Member | Deputy Member | 2011 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Visar Thaqi | Deputy Member | 0 companies |
| Korab Thaqi | Chief Executive Officer | 0 companies |