| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | +74% |
| Net profit | NOK 4,7M | -81% |
| Total assets | NOK 70,2M | +1% |
| Equity | NOK 45,1M | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −20 | −19 | −26 | −58 | −34 | −43 | −28 | −27 | −34 | −51 | −207 | −284 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −20 | −19 | −26 | −58 | −34 | −43 | −28 | −27 | −34 | −51 | −207 | −284 | −74 |
| Net financials | −16 | 341 | 566 | 2 781 | 2 335 | 6 312 | 6 780 | 5 590 | 7 187 | 8 690 | 11 376 | 1 666 | 24 773 | 4 799 |
| Profit before tax | −23 | 321 | 547 | 2 755 | 2 276 | 6 278 | 6 737 | 5 562 | 7 160 | 8 656 | 11 325 | 1 459 | 24 489 | 4 726 |
| Tax | −10 | 8 | 153 | 744 | 616 | 1 689 | 1 618 | 1 279 | 1 575 | 1 905 | 2 492 | 330 | 96 | −0 |
| Net profit | −13 | 313 | 394 | 2 011 | 1 661 | 4 589 | 5 120 | 4 283 | 5 585 | 6 751 | 8 834 | 1 130 | 24 393 | 4 726 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 549 | 6 504 | 6 797 | 20 528 | 28 042 | 31 595 | 31 740 | 33 483 | 32 625 | 35 522 | 43 978 | 46 898 | 69 802 | 70 175 |
| Equity | 89 | 402 | 796 | 2 806 | 4 467 | 9 056 | 14 176 | 15 459 | 20 544 | 23 294 | 24 128 | 23 258 | 43 406 | 45 132 |
| Long-term debt | 0 | 6 072 | 5 837 | 16 955 | 22 935 | 20 828 | 12 018 | 13 743 | 10 447 | 10 263 | 9 286 | 21 239 | 20 041 | 19 026 |
| Short-term debt | 29 | 31 | 164 | 766 | 639 | 1 711 | 5 547 | 4 281 | 1 635 | 1 965 | 10 564 | 2 402 | 6 354 | 6 017 |
| Total debt | 5 460 | 6 103 | 6 001 | 17 721 | 23 574 | 22 539 | 17 564 | 18 024 | 12 082 | 12 228 | 19 850 | 23 640 | 26 395 | 25 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Deputy Member | Deputy Member | 2011 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J Invest As | Company | 50.0% | 50.0% | 2024 |
Leoh Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Målfrid Vignes Tveit | Deputy Member | 0 companies |
| Jarle Tveit | Chief Executive Officer | 0 companies |
| Frode Tveit | Chairman | 0 companies |