| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK 1,2M | +3% |
| Net profit | NOK 464K | -1% |
| Total assets | NOK 11,2M | +19% |
| Equity | NOK 564K | +464% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 840 | 840 | 805 | 840 | 840 | 840 | 840 | 840 | 840 | 902 | 1 320 | 1 382 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 388 | 786 | 761 | 734 | 766 | 1 207 | 715 | 691 | 702 | 647 | 769 | 1 174 | 1 215 |
| Depreciation & amort. | −27 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −58 |
| EBIT | 360 | 738 | 714 | 687 | 718 | 1 159 | 667 | 643 | 655 | 599 | 721 | 1 126 | 1 156 |
| Net financials | −334 | −515 | −472 | −368 | −311 | −285 | −291 | −330 | −253 | −226 | −356 | −523 | −559 |
| Profit before tax | 26 | 223 | 241 | 319 | 407 | 874 | 376 | 313 | 402 | 374 | 365 | 604 | 598 |
| Tax | 7 | 63 | 65 | 89 | 104 | 212 | 90 | 69 | 88 | 82 | 80 | 133 | 133 |
| Net profit | 19 | 160 | 176 | 230 | 303 | 661 | 287 | 244 | 313 | 291 | 285 | 471 | 464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 482 | 9 589 | 9 378 | 9 353 | 9 229 | 10 543 | 9 578 | 9 544 | 9 587 | 10 055 | 9 086 | 9 473 | 11 245 |
| Equity | 96 | 256 | 221 | 183 | 145 | 106 | 100 | 100 | 100 | 100 | 100 | 100 | 564 |
| Long-term debt | 9 346 | 9 249 | 8 859 | 8 470 | 8 080 | 9 000 | 9 000 | 9 018 | 9 000 | 8 910 | 8 550 | 8 280 | 7 920 |
| Short-term debt | 40 | 85 | 298 | 700 | 1 003 | 1 437 | 478 | 426 | 487 | 1 045 | 436 | 1 093 | 2 761 |
| Total debt | 9 386 | 9 333 | 9 157 | 9 169 | 9 084 | 10 437 | 9 478 | 9 444 | 9 487 | 9 955 | 8 986 | 9 373 | 10 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Theva Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Soland Kristoffersen | Deputy Member | 0 companies |
| Charles Arild Thevathason | Chairman | 0 companies |
| Charles Arild Dalili Thevathason | Chairman | 0 companies |