| Revenue | NOK 384K | -2% |
| EBITDA | NOK 187K | +66% |
| Net profit | NOK 94K | +375% |
| Total assets | NOK 3,9M | +9% |
| Equity | NOK -1,7M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 123 | 297 | 612 | 726 | 192 | 135 | 156 | 140 | 286 | 582 | 461 | 392 | 384 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −56 | 100 | −2 553 | 261 | −41 | 71 | −79 | 36 | −144 | 71 | −69 | −52 | 113 | 187 |
| Depreciation & amort. | −0 | −73 | −71 | −71 | −71 | −71 | −71 | −65 | −71 | −71 | −77 | −95 | −100 | −100 |
| EBIT | −56 | 27 | −2 624 | 190 | −112 | −0 | −150 | −29 | −215 | −1 | −146 | −147 | 13 | 87 |
| Net financials | 1 | −84 | −162 | −149 | −138 | −35 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 |
| Profit before tax | −56 | −57 | −2 786 | 41 | −250 | −36 | −143 | −22 | −208 | 6 | −139 | −140 | 20 | 94 |
| Tax | −16 | −16 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −40 | −41 | −2 817 | 41 | −250 | −36 | −143 | −22 | −208 | 6 | −139 | −140 | 20 | 94 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 604 | 4 017 | 4 478 | 4 161 | 4 049 | 3 712 | 3 638 | 3 598 | 3 397 | 3 403 | 3 503 | 3 586 | 3 605 | 3 947 |
| Equity | 1 960 | 1 919 | −898 | −857 | −1 108 | −1 143 | −1 287 | −1 309 | −1 517 | −1 511 | −1 650 | −1 791 | −1 771 | −1 677 |
| Long-term debt | 0 | 2 000 | 5 000 | 4 846 | 4 640 | 4 800 | 4 800 | 4 800 | 4 800 | 4 800 | 4 800 | 4 800 | 4 800 | 5 150 |
| Short-term debt | 2 645 | 98 | 376 | 172 | 516 | 55 | 125 | 107 | 114 | 114 | 353 | 576 | 575 | 473 |
| Total debt | 2 645 | 2 098 | 5 376 | 5 018 | 5 156 | 4 855 | 4 925 | 4 907 | 4 914 | 4 914 | 5 153 | 5 376 | 5 375 | 5 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mathiesen Eidsvold Værk Ans | Company | 50.0% | 50.0% | 2024 |
Svendby Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Tiltnes | Chief Executive Officer | 0 companies |
| Tron Erik Hovind | Chief Executive Officer | 0 companies |
| Erlend Svendby | Board of Directors | 0 companies |
| Vidar Svendby | Chairman | 0 companies |
| Haaken Eric Mathiesen | Board of Directors | 0 companies |
| Haaken Nicolai Mathiesen | Board of Directors | 0 companies |