| Revenue | NOK 206K | -19% |
| EBITDA | NOK 87K | -23% |
| Net profit | NOK -14K | -390% |
| Total assets | NOK 2,4M | -3% |
| Equity | NOK 1,9M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 180 | 228 | 247 | 253 | 206 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 102 | 150 | 168 | 113 | 87 |
| Depreciation & amort. | −106 | −106 | −106 | −106 | −106 |
| EBIT | −4 | 44 | 62 | 7 | −19 |
| Net financials | −65 | −57 | −18 | −0 | 1 |
| Profit before tax | −69 | −13 | 43 | 6 | −18 |
| Tax | −15 | −3 | 10 | 2 | −4 |
| Net profit | −54 | −10 | 34 | 5 | −14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 268 | 3 928 | 2 596 | 2 506 | 2 424 |
| Equity | 1 893 | 1 883 | 1 917 | 1 922 | 1 908 |
| Long-term debt | 2 334 | 1 987 | 565 | 492 | 427 |
| Short-term debt | 40 | 58 | 114 | 92 | 89 |
| Total debt | 2 375 | 2 045 | 680 | 584 | 516 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PR Chief Executive Officer | Chief Executive Officer | 2011 |
PI Deputy Member | Deputy Member | 2011 |
TR Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2011 | |
| Chairman | 2026 | |
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Røys | Chief Executive Officer | 0 companies |
| Per Ivar Sundsøy | Deputy Member | 0 companies |
| Terje Røys | Deputy Member | 0 companies |
| Rolf Andersen | Board of Directors | 0 companies |
| Magnus Egil Strand | Chairman | 0 companies |
| Ronny Larsen | Board of Directors | 0 companies |
| Kenneth Torvanger | Chairman | 0 companies |
| Geir Magne Røys | Board of Directors | 0 companies |
| Jan Torvanger | Board of Directors | 0 companies |