| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | +60% |
| Net profit | NOK -92K | +56% |
| Total assets | NOK 445K | -22% |
| Equity | NOK -115K | -402% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 1 296 | 977 | 941 | 911 | 1 891 | 972 | 1 489 | 2 268 | 1 157 | 1 086 | 1 141 | 546 | 0 |
| Staff expenses | −0 | −174 | −1 | −121 | −148 | −154 | −177 | −205 | −423 | −446 | −586 | −802 | −0 | −0 |
| EBITDA | −1 | −283 | 21 | 136 | −33 | 100 | −118 | −85 | 64 | −350 | −107 | −85 | −225 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −5 | −13 | −0 | −0 |
| EBIT | −1 | −283 | 21 | 136 | −33 | 100 | −118 | −85 | 64 | −358 | −113 | −97 | −225 | −90 |
| Net financials | 0 | −10 | −16 | −0 | 14 | −14 | −11 | 10 | −2 | 114 | 34 | 42 | 15 | −2 |
| Profit before tax | −0 | −294 | 5 | 135 | −19 | 85 | −129 | −75 | 62 | −244 | −79 | −56 | −210 | −92 |
| Tax | −3 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −296 | 5 | 135 | −19 | 85 | −129 | −75 | 62 | −244 | −79 | −56 | −210 | −92 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 263 | 382 | 519 | 1 452 | 755 | 1 033 | 1 073 | 2 260 | 1 737 | 1 623 | 1 232 | 572 | 445 |
| Equity | 378 | 81 | 86 | 221 | 203 | 288 | 159 | 503 | 565 | 322 | 243 | 187 | −23 | −115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 798 | 605 | 593 | 549 | 560 |
| Short-term debt | 43 | 182 | 296 | 298 | 1 249 | 467 | 874 | 570 | 1 694 | 617 | 775 | 452 | 46 | 1 |
| Total debt | 43 | 182 | 296 | 298 | 1 249 | 467 | 874 | 570 | 1 694 | 1 415 | 1 380 | 1 045 | 595 | 560 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.4% | 7.4% | 2023 | |
| Individual | 7.4% | 7.4% | 2023 | |
| Individual | 7.4% | 7.4% | 2022 | |
Trumpy As | Company | 7.4% | 7.4% | 2023 |
Per J Holding As | Company | 7.4% | 7.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mark James Taylor | Chairman | 0 companies |
| Per Joachim Jæger | Board of Directors | 0 companies |