| Revenue | NOK 20M | -3% |
| EBITDA | NOK -979K | -226% |
| Net profit | NOK -1,5M | -498% |
| Total assets | NOK 2M | -38% |
| Equity | NOK -3M | -99% |
| Employees | 55 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 178 | 4 857 | 8 396 | 9 055 | 11 454 | 8 277 | 13 344 | 17 957 | 18 894 | 21 810 | 20 560 | 20 017 |
| Staff expenses | −691 | −3 740 | −5 819 | −6 901 | −8 427 | −6 427 | −8 998 | −9 359 | −11 563 | −14 192 | −14 836 | −15 487 |
| EBITDA | 83 | −891 | 253 | 348 | 367 | −1 270 | 363 | 1 052 | −665 | 1 539 | 779 | −979 |
| Depreciation & amort. | −0 | −0 | −91 | −192 | −236 | −213 | −194 | −271 | −291 | −288 | −292 | −374 |
| EBIT | 83 | −891 | 162 | 156 | 131 | −1 482 | 170 | 781 | −956 | 1 251 | 486 | −1 353 |
| Net financials | 0 | −43 | −61 | −101 | −112 | −124 | −136 | −116 | −111 | −278 | −114 | −129 |
| Profit before tax | 83 | −935 | 101 | 55 | 19 | −1 606 | 34 | 665 | −1 067 | 973 | 372 | −1 481 |
| Tax | 23 | −0 | 28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 60 | −935 | 73 | 55 | 19 | −1 606 | 34 | 665 | −1 067 | 973 | 372 | −1 481 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 914 | 1 701 | 2 887 | 2 644 | 2 042 | 1 208 | 3 377 | 2 990 | 2 398 | 3 202 | 1 975 |
| Equity | 160 | −775 | −440 | −385 | −599 | −2 470 | −2 436 | −1 772 | −2 838 | −1 865 | −1 492 | −2 974 |
| Long-term debt | 0 | 260 | 203 | 416 | 297 | 170 | 95 | 1 014 | 876 | 757 | 637 | 494 |
| Short-term debt | 610 | 1 429 | 1 939 | 2 855 | 2 946 | 4 342 | 3 549 | 4 135 | 4 952 | 3 506 | 4 057 | 4 455 |
| Total debt | 610 | 1 689 | 2 141 | 3 272 | 3 243 | 4 512 | 3 644 | 5 149 | 5 828 | 4 263 | 4 694 | 4 949 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ghazi Khder Jezdin | Chairman | 0 companies |
| Kannan Kandasamy | Chairman | 0 companies |
| Patrick Øines Solrunarson | Board of Directors | 0 companies |