| Revenue | NOK 43,7M | +27% |
| EBITDA | NOK 1,1M | +20% |
| Net profit | NOK 966K | +24% |
| Total assets | NOK 19,1M | -6% |
| Equity | NOK 3,9M | +33% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 818 | 6 660 | 7 694 | 10 190 | 12 858 | 14 598 | 15 397 | 17 518 | 20 808 | 20 124 | 23 580 | 27 479 | 34 371 | 43 714 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 36 | 317 | 220 | 615 | 103 | 160 | 157 | 53 | 450 | 438 | 469 | 620 | 891 | 1 065 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 36 | 317 | 220 | 615 | 103 | 160 | 157 | 53 | 450 | 438 | 469 | 620 | 891 | 1 065 |
| Net financials | 2 | 7 | 18 | 39 | 34 | 27 | 17 | 31 | 46 | −28 | −9 | 72 | 110 | 174 |
| Profit before tax | 38 | 324 | 238 | 654 | 137 | 187 | 174 | 85 | 496 | 410 | 460 | 692 | 1 000 | 1 239 |
| Tax | 11 | 91 | 64 | 177 | 33 | 45 | 40 | 18 | 109 | 90 | 101 | 152 | 220 | 273 |
| Net profit | 27 | 233 | 175 | 477 | 104 | 142 | 135 | 66 | 387 | 320 | 359 | 540 | 780 | 966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 537 | 3 452 | 5 088 | 7 578 | 8 537 | 7 274 | 7 975 | 8 436 | 8 782 | 9 575 | 11 478 | 12 313 | 20 344 | 19 054 |
| Equity | 127 | 360 | 535 | 1 012 | 204 | 346 | 481 | 547 | 934 | 1 254 | 1 613 | 2 152 | 2 933 | 3 899 |
| Long-term debt | 0 | 17 | 48 | 16 | 0 | 13 | 9 | 7 | 10 | 14 | 29 | 33 | 17 | 11 |
| Short-term debt | 2 410 | 3 075 | 4 506 | 6 550 | 8 334 | 6 916 | 7 485 | 7 881 | 7 838 | 8 307 | 9 837 | 10 127 | 17 394 | 15 144 |
| Total debt | 2 410 | 3 091 | 4 553 | 6 566 | 8 334 | 6 928 | 7 495 | 7 888 | 7 848 | 8 321 | 9 865 | 10 160 | 17 412 | 15 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELOITTE AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Synnøve Bruseth Knudsen | Chief Executive Officer | 0 companies |
| Tore Magnus Ludvigsen | Chief Executive Officer | 0 companies |
| Ronny Thomas Jenssen | Chief Executive Officer | 0 companies |
| Sylvi Annie Bjørnslett | Chairman | 0 companies |
| Eivind Skaug | Chairman | 0 companies |