| Revenue | NOK 261K | +14% |
| EBITDA | NOK -27K | +67% |
| Net profit | NOK -109K | -32% |
| Total assets | NOK 2M | -10% |
| Equity | NOK 1,6M | -10% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 737 | 5 849 | 5 530 | 3 492 | 950 | 251 | 263 | 286 | 318 | 2 392 | 1 224 | 123 | 230 | 261 |
| Staff expenses | −489 | −3 377 | −1 707 | −97 | −81 | −43 | −119 | −95 | −50 | −89 | −27 | −6 | −17 | −16 |
| EBITDA | −837 | −1 305 | 1 843 | 2 921 | 444 | −168 | −212 | −164 | −94 | 1 774 | 856 | −138 | −83 | −27 |
| Depreciation & amort. | −137 | −611 | −574 | −229 | −210 | −231 | −231 | −211 | −260 | −216 | −212 | −121 | −116 | −111 |
| EBIT | −973 | −1 916 | 1 269 | 2 693 | 234 | −399 | −443 | −375 | −354 | 1 558 | 645 | −259 | −199 | −138 |
| Net financials | −112 | −532 | −621 | −54 | 2 | −18 | −31 | −53 | −97 | −67 | −7 | 1 | 1 | −0 |
| Profit before tax | −1 086 | −2 448 | 648 | 2 639 | 236 | −417 | −474 | −427 | −451 | 1 491 | 638 | −258 | −198 | −139 |
| Tax | −288 | −679 | 796 | 713 | 21 | −122 | −127 | −107 | −90 | 319 | 141 | −59 | −115 | −30 |
| Net profit | −797 | −1 769 | −148 | 1 926 | 215 | −295 | −347 | −321 | −360 | 1 172 | 497 | −199 | −83 | −109 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 244 | 12 547 | 10 170 | 4 351 | 4 602 | 2 872 | 2 445 | 3 928 | 3 659 | 2 896 | 2 648 | 2 390 | 2 178 | 1 964 |
| Equity | 1 211 | −558 | 1 489 | 3 415 | 3 631 | 1 416 | 1 069 | 749 | 388 | 1 560 | 2 057 | 1 853 | 1 771 | 1 588 |
| Long-term debt | 0 | 11 500 | 0 | 541 | 563 | 440 | 313 | 206 | 107 | 435 | 576 | 515 | 400 | 309 |
| Short-term debt | 818 | 1 605 | 8 680 | 394 | 408 | 1 016 | 1 063 | 2 974 | 3 164 | 901 | 16 | 22 | 8 | 68 |
| Total debt | 11 033 | 13 105 | 8 680 | 935 | 971 | 1 456 | 1 376 | 3 180 | 3 271 | 1 336 | 591 | 537 | 408 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innlandspartner As | Company | 50.0% | 50.0% | 2022 |
Eidissen Consult As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benn Harald Eidissen | Chief Executive Officer | 0 companies |
| Jan Viggo Eidissen | Chairman | 0 companies |