| Revenue | NOK 1,3M | -24% |
| EBITDA | NOK 468K | -38% |
| Net profit | NOK 250K | -47% |
| Total assets | NOK 7,8M | -1% |
| Equity | NOK 6M | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 204 | 582 | 754 | 774 | 794 | 675 | 1 555 | 1 754 | 1 750 | 1 356 | 1 405 | 1 729 | 1 320 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 | 123 | 338 | 434 | 539 | 577 | 221 | 258 | 1 340 | 1 192 | 812 | 621 | 755 | 468 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −56 | −60 | −60 | −60 | −59 | −63 |
| EBIT | 10 | 123 | 338 | 434 | 539 | 577 | 221 | 208 | 1 284 | 1 132 | 752 | 561 | 695 | 405 |
| Net financials | −13 | −78 | −223 | −223 | −155 | −175 | −139 | −170 | −175 | −128 | −102 | −131 | −93 | −84 |
| Profit before tax | −3 | 45 | 116 | 212 | 384 | 402 | 83 | 38 | 1 110 | 1 004 | 650 | 430 | 602 | 321 |
| Tax | −0 | 9 | 32 | 57 | 104 | 101 | 20 | 14 | 246 | 225 | 145 | 18 | 132 | 71 |
| Net profit | −3 | 36 | 83 | 155 | 280 | 302 | 63 | 24 | 864 | 779 | 505 | 413 | 470 | 250 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 090 | 4 527 | 5 689 | 5 667 | 5 664 | 5 719 | 4 467 | 8 709 | 9 365 | 9 322 | 9 147 | 9 118 | 7 831 | 7 763 |
| Equity | 237 | 274 | 357 | 511 | 791 | 1 093 | 1 156 | 3 025 | 3 889 | 4 668 | 5 173 | 5 285 | 5 755 | 6 005 |
| Long-term debt | 845 | 4 228 | 5 200 | 4 949 | 4 737 | 4 492 | 3 266 | 5 460 | 5 158 | 4 398 | 3 780 | 3 378 | 1 881 | 1 605 |
| Short-term debt | 8 | 26 | 132 | 207 | 136 | 134 | 45 | 224 | 319 | 256 | 194 | 455 | 195 | 152 |
| Total debt | 853 | 4 253 | 5 332 | 5 156 | 4 873 | 4 626 | 3 311 | 5 684 | 5 477 | 4 654 | 3 974 | 3 833 | 2 076 | 1 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Bilben | Chief Executive Officer | 0 companies |
| Tor Einar Svendsen | Board of Directors | 0 companies |
| Markus Hoff Svendsen | Board of Directors | 0 companies |
| Gitte Hoff | Chairman | 0 companies |