| Revenue | NOK 59,6M | -10% |
| EBITDA | NOK 3,7M | -38% |
| Net profit | NOK 2,7M | -40% |
| Total assets | NOK 14,5M | -17% |
| Equity | NOK 1,5M | +0% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 030 | 16 195 | 24 894 | 38 838 | 46 120 | 42 981 | 48 519 | 65 287 | 41 080 | 49 759 | 63 406 | 65 979 | 59 552 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 946 | −23 447 | −29 936 | −36 084 | −39 033 | −36 476 |
| EBITDA | −132 | 248 | −10 | 103 | 633 | 68 | 25 | 91 | 5 922 | 6 872 | 9 541 | 5 915 | 3 691 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −400 | −0 | −0 | −91 | −475 | −473 | −311 | −381 | −418 |
| EBIT | −132 | 248 | −10 | 90 | 233 | 68 | 25 | −1 | 5 447 | 6 399 | 9 230 | 5 535 | 3 273 |
| Net financials | 1 | 9 | 30 | 21 | −17 | −47 | 13 | −129 | 15 | 117 | 92 | 274 | 231 |
| Profit before tax | −131 | 256 | 20 | 111 | 216 | 21 | 38 | −130 | 5 462 | 6 516 | 9 322 | 5 808 | 3 504 |
| Tax | −36 | 72 | 5 | 30 | 56 | 7 | 12 | −26 | 1 203 | 1 434 | 2 051 | 1 281 | 769 |
| Net profit | −95 | 185 | 15 | 81 | 160 | 14 | 26 | −104 | 4 259 | 5 082 | 7 271 | 4 527 | 2 735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 363 | 5 868 | 6 658 | 9 048 | 11 991 | 11 769 | 16 216 | 14 655 | 15 471 | 21 217 | 23 854 | 17 509 | 14 462 |
| Equity | 124 | 309 | 323 | 405 | 565 | 579 | 605 | 2 001 | 5 002 | 1 500 | 1 500 | 1 500 | 1 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 239 | 5 559 | 6 335 | 8 645 | 11 394 | 11 190 | 15 611 | 12 653 | 10 468 | 19 717 | 22 354 | 16 009 | 12 962 |
| Total debt | 2 239 | 5 559 | 6 335 | 8 645 | 11 426 | 11 190 | 15 611 | 12 653 | 10 468 | 19 717 | 22 354 | 16 009 | 12 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit F&A Holding As | Company | 77.3% | 77.3% | 2024 |
Mch As | Company | 11.0% | 11.0% | 2024 |
C.S Eiendom As | Company | 3.5% | 3.5% | 2024 |
Mamo Invest As | Company | 3.5% | 3.5% | 2024 |
Jenner Invest As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Bevolden Andersen | Chief Executive Officer | 0 companies |
| Nicolaj Alex Johansen | Chief Executive Officer | 0 companies |
| Camilla Hassel | Board of Directors | 0 companies |
| Tore Rynning-Nielsen | Chairman | 0 companies |
| Julie Sveen Wessel | Board of Directors | 0 companies |
| Knut Anders Opstad | Board of Directors | 0 companies |
| Marius Berg | Board of Directors | 0 companies |
| Eivind Areklett Norebø | Chairman | 0 companies |
| Frode Røste | Chairman | 0 companies |
| Taher Mahmood Karim | Board of Directors | 0 companies |
| John Olof Niclas Ljungblom | Board of Directors | 0 companies |
| Klaus Jensen | Chairman | 0 companies |
| Frode Røste Solvang | Chairman | 0 companies |
| Israr Hussain Khan | Board of Directors | 0 companies |
| Frode Solvang | Chairman | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |