| Revenue | NOK 14M | +3% |
| EBITDA | NOK 5M | +7% |
| Net profit | NOK 4M | +12% |
| Total assets | NOK 6,5M | -53% |
| Equity | NOK 949K | -24% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 791 | 9 390 | 6 700 | 13 645 | 14 022 |
| Staff expenses | −1 316 | −771 | −1 310 | −868 | −886 |
| EBITDA | 5 745 | 3 432 | 703 | 4 709 | 5 032 |
| Depreciation & amort. | −360 | −281 | −104 | −61 | −57 |
| EBIT | 5 384 | 3 151 | 600 | 4 648 | 4 975 |
| Net financials | 20 | −57 | 23 | −101 | 173 |
| Profit before tax | 5 404 | 3 095 | 623 | 4 548 | 5 148 |
| Tax | 1 118 | 641 | 122 | 963 | 1 146 |
| Net profit | 4 286 | 2 454 | 501 | 3 585 | 4 003 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 181 | 7 571 | 5 667 | 13 756 | 6 531 |
| Equity | 3 218 | 4 672 | 5 173 | 1 254 | 949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 963 | 2 899 | 494 | 12 502 | 5 583 |
| Total debt | 5 963 | 2 899 | 494 | 12 502 | 5 583 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OM Deputy Member | Deputy Member | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Marton Frafjord | Deputy Member | 0 companies |
| Tormod Thu Frafjord | Board of Directors | 0 companies |
| Jan Frafjord | Chairman | 0 companies |
| Ingrid Thu Frafjord | Board of Directors | 0 companies |