| Revenue | NOK 3,1M | +11% |
| EBITDA | NOK 2,8M | +14% |
| Net profit | NOK 980K | +33% |
| Total assets | NOK 23,2M | +0% |
| Equity | NOK 4M | +32% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 822 | 2 017 | 2 797 | 2 808 | 3 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 393 | 1 629 | 2 534 | 2 438 | 2 781 |
| Depreciation & amort. | −413 | −597 | −629 | −629 | −618 |
| EBIT | 980 | 1 032 | 1 905 | 1 809 | 2 162 |
| Net financials | −290 | −302 | −516 | −862 | −908 |
| Profit before tax | 690 | 730 | 1 388 | 947 | 1 254 |
| Tax | 151 | 161 | 304 | 208 | 274 |
| Net profit | 539 | 569 | 1 084 | 739 | 980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 105 | 22 820 | 23 823 | 23 157 | 23 247 |
| Equity | 662 | 1 231 | 2 315 | 3 055 | 4 034 |
| Long-term debt | 15 682 | 19 918 | 19 087 | 18 252 | 18 654 |
| Short-term debt | 5 761 | 1 670 | 2 420 | 1 850 | 559 |
| Total debt | 21 442 | 21 588 | 21 507 | 20 102 | 19 213 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JG Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gustav Garnes | Deputy Member | 0 companies |
| Tormod Raa | Chairman | 0 companies |
| Jostein Garnes | Chairman | 0 companies |