| Revenue | NOK 4,9M | -13% |
| EBITDA | NOK 2,5M | -15% |
| Net profit | NOK 1,2M | -21% |
| Total assets | NOK 9,3M | -3% |
| Equity | NOK 459K | -27% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 794 | 5 331 | 5 532 | 5 600 | 4 871 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 701 | 3 465 | 3 365 | 2 905 | 2 456 |
| Depreciation & amort. | −359 | −379 | −355 | −355 | −381 |
| EBIT | 2 341 | 3 086 | 3 010 | 2 550 | 2 076 |
| Net financials | −134 | −210 | −398 | −528 | −485 |
| Profit before tax | 2 207 | 2 876 | 2 612 | 2 022 | 1 591 |
| Tax | 486 | 633 | 575 | 445 | 350 |
| Net profit | 1 722 | 2 243 | 2 038 | 1 577 | 1 241 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 133 | 11 169 | 10 375 | 9 566 | 9 319 |
| Equity | 1 195 | 951 | 794 | 630 | 459 |
| Long-term debt | 8 085 | 6 824 | 6 553 | 6 283 | 0 |
| Short-term debt | 2 853 | 3 395 | 3 027 | 2 653 | 2 275 |
| Total debt | 10 938 | 10 219 | 9 581 | 8 937 | 8 860 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EV Deputy Member | Deputy Member | 2019 |
DF Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eileen Vammervold Dreyer | Deputy Member | 0 companies |
| David Faukner Bendiksen | Chief Executive Officer | 0 companies |
| Frode Hølleland | Board of Directors | 0 companies |
| Geir Herskedal | Board of Directors | 0 companies |
| Peder Stavnes Karlsen | Board of Directors | 0 companies |
| Martin Høeg Haanes | Chairman | 0 companies |