| Revenue | NOK 706K | +12% |
| EBITDA | NOK -35K | -186% |
| Net profit | NOK -32K | -154% |
| Total assets | NOK 228K | -22% |
| Equity | NOK 151K | -17% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 610 | 723 | 810 | 679 | 671 | 795 | 719 | 687 | 590 | 717 | 710 | 632 | 706 |
| Staff expenses | −0 | −128 | −31 | 4 | −0 | −0 | −0 | −0 | −0 | −64 | −121 | −141 | −109 | −231 |
| EBITDA | −18 | −31 | 71 | 59 | 136 | 93 | 178 | 224 | 32 | 32 | 48 | 146 | 41 | −35 |
| Depreciation & amort. | −2 | −32 | −44 | −54 | −69 | −104 | −135 | −159 | −148 | −39 | −52 | −36 | −23 | −6 |
| EBIT | −20 | −63 | 27 | 4 | 67 | −11 | 43 | 66 | −116 | −7 | −3 | 110 | 17 | −41 |
| Net financials | 0 | −0 | −0 | −13 | −0 | −0 | 0 | −0 | −0 | −1 | −3 | −0 | −0 | 0 |
| Profit before tax | −20 | −63 | 26 | −8 | 67 | −11 | 43 | 66 | −117 | −7 | −6 | 110 | 17 | −41 |
| Tax | −9 | 9 | 14 | −6 | 17 | −0 | 1 | 36 | −0 | −0 | −9 | 5 | −41 | −9 |
| Net profit | −11 | −72 | 13 | −2 | 50 | −11 | 42 | 29 | −117 | −7 | 3 | 106 | 59 | −32 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 261 | 365 | 452 | 450 | 351 | 456 | 353 | 201 | 210 | 206 | 259 | 292 | 228 |
| Equity | 90 | 18 | 30 | 29 | 78 | 67 | 110 | 139 | 22 | 15 | 18 | 124 | 183 | 151 |
| Long-term debt | 0 | 0 | 10 | 8 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 0 | 0 |
| Short-term debt | 37 | 243 | 325 | 416 | 357 | 270 | 332 | 200 | 164 | 180 | 174 | 120 | 109 | 77 |
| Total debt | 37 | 243 | 335 | 423 | 371 | 284 | 346 | 214 | 179 | 195 | 188 | 135 | 109 | 77 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Raymond Bryne | Chairman | 0 companies |
| Frederick William Koch | Chairman | 0 companies |