| Revenue | NOK 93K | +8656% |
| EBITDA | NOK -619K | -79% |
| Net profit | NOK -664K | -90% |
| Total assets | NOK 15K | -97% |
| Equity | NOK -3,7M | -22% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 1 324 | 2 240 | 2 710 | 2 056 | 1 911 | 3 261 | 4 100 | 3 025 | 827 | 322 | 55 | 1 | 93 |
| Staff expenses | −70 | −251 | −231 | −279 | −233 | −362 | −993 | −871 | −734 | −295 | −86 | −16 | −119 | −0 |
| EBITDA | −145 | −213 | 68 | 95 | −99 | −311 | −334 | −92 | −1 519 | −505 | −62 | −140 | −345 | −619 |
| Depreciation & amort. | −12 | −12 | −12 | −12 | −0 | −0 | −24 | −84 | −84 | −70 | −61 | −0 | −0 | −0 |
| EBIT | −157 | −225 | 56 | 83 | −99 | −311 | −358 | −177 | −1 603 | −575 | −123 | −140 | −345 | −619 |
| Net financials | 0 | −8 | −4 | −9 | −4 | −8 | −11 | −18 | −29 | −9 | −6 | −8 | −3 | −44 |
| Profit before tax | −157 | −233 | 52 | 73 | −103 | −319 | −369 | −195 | −1 632 | −583 | −130 | −148 | −349 | −664 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −157 | −233 | 52 | 73 | −103 | −319 | −369 | −195 | −1 632 | −583 | −130 | −148 | −349 | −664 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 257 | 516 | 442 | 541 | 639 | 1 844 | 3 233 | 1 853 | 1 078 | 979 | 732 | 572 | 15 |
| Equity | 93 | 110 | 162 | 235 | 132 | 64 | −255 | −250 | −1 882 | −2 466 | −2 595 | −2 671 | −3 020 | −3 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 300 | 2 550 | 2 900 | 3 100 | 3 200 | 3 355 | 3 455 | 3 698 |
| Short-term debt | 72 | 147 | 354 | 207 | 408 | 576 | 799 | 933 | 835 | 443 | 374 | 48 | 136 | 0 |
| Total debt | 72 | 147 | 354 | 207 | 408 | 576 | 2 099 | 3 483 | 3 735 | 3 543 | 3 574 | 3 403 | 3 592 | 3 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Sea Intelligence As | Company | 51.3% | 51.3% | 2022 |
Ingis Holding As | Company | 24.3% | 24.3% | 2022 |
Mortstor As | Company | 24.3% | 24.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Storhaug | Chief Executive Officer | 0 companies |
| Oddbjørn Haukøy | Board of Directors | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |
| Ingebjørg Nyhammer | Board of Directors | 0 companies |