| Revenue | NOK 730K | -32% |
| EBITDA | NOK -8K | +98% |
| Net profit | NOK -70K | +86% |
| Total assets | NOK 385K | -19% |
| Equity | NOK -31K | -179% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 280 | 2 314 | 4 536 | 5 351 | 3 115 | 3 505 | 2 497 | 4 232 | 2 962 | 3 005 | 1 067 | 730 |
| Staff expenses | −0 | −0 | −249 | −438 | −836 | −1 006 | −1 006 | −767 | −551 | −1 146 | −759 | −77 | −12 |
| EBITDA | 285 | 115 | 522 | 1 002 | 726 | 148 | 6 | −179 | 43 | −1 043 | 63 | −464 | −8 |
| Depreciation & amort. | −31 | −30 | −51 | −62 | −65 | −24 | −50 | −18 | −9 | −5 | −25 | −41 | −62 |
| EBIT | 254 | 85 | 471 | 941 | 661 | 124 | −44 | −197 | 34 | −1 048 | 37 | −505 | −70 |
| Net financials | −66 | −64 | −82 | −84 | −9 | −5 | −18 | −17 | −2 | −6 | −1 | 1 | 0 |
| Profit before tax | 188 | 22 | 389 | 857 | 652 | 119 | −62 | −214 | 32 | −1 054 | 36 | −503 | −70 |
| Tax | 53 | 6 | 106 | 228 | 162 | 28 | −15 | −47 | 8 | −0 | 14 | −0 | −0 |
| Net profit | 135 | 16 | 283 | 629 | 490 | 91 | −47 | −167 | 24 | −1 054 | 23 | −503 | −70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 791 | 1 666 | 4 164 | 3 013 | 2 471 | 2 304 | 2 346 | 1 818 | 1 803 | 1 156 | 1 068 | 478 | 385 |
| Equity | 436 | 452 | 553 | 1 182 | 1 672 | 1 763 | 1 716 | 1 549 | 1 573 | 520 | 542 | 39 | −31 |
| Long-term debt | 1 263 | 1 173 | 2 193 | 1 539 | 51 | 237 | 318 | 0 | 0 | 70 | 429 | 429 | 429 |
| Short-term debt | 91 | 41 | 1 418 | 292 | 748 | 304 | 312 | 269 | 230 | 566 | 97 | 10 | −13 |
| Total debt | 1 355 | 1 214 | 3 611 | 1 831 | 799 | 541 | 630 | 269 | 230 | 636 | 526 | 439 | 416 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
SO | Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chic Klippotek As | Company | 70.0% | 70.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Johan Os | Board of Directors | 0 companies |
| Thomas Klaussen | Chairman | 0 companies |
| Stian Os | Chairman | 0 companies |