| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | -57% |
| Net profit | NOK -249K | +3% |
| Total assets | NOK 4,8M | +0% |
| Equity | NOK -835K | -42% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 144 | 6 181 | 214 | 691 | 17 | 0 | 0 | 402 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −77 | −198 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 99 | 6 021 | −107 | 623 | −6 | −63 | −20 | 380 | −61 | −25 | −25 | −2 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 99 | 6 021 | −107 | 623 | −6 | −63 | −20 | 380 | −61 | −25 | −25 | −2 | −3 |
| Net financials | 0 | −26 | −400 | −284 | −122 | −21 | −58 | −45 | −141 | −109 | −114 | −149 | −254 | −245 |
| Profit before tax | 0 | 73 | 5 621 | −392 | 500 | −27 | −122 | −64 | 239 | −170 | −139 | −174 | −256 | −249 |
| Tax | −0 | 20 | 1 574 | −106 | 135 | −0 | −0 | −0 | 6 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 52 | 4 047 | −286 | 365 | −27 | −122 | −64 | 233 | −170 | −139 | −174 | −256 | −249 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 600 | 5 825 | 11 465 | 8 270 | 4 621 | 4 701 | 4 770 | 7 935 | 4 343 | 4 771 | 4 770 | 4 772 | 4 772 | 4 769 |
| Equity | 100 | 152 | 152 | −134 | 152 | 126 | 4 | −60 | 152 | −17 | −156 | −330 | −586 | −835 |
| Long-term debt | 0 | 5 651 | 10 989 | 6 083 | 4 257 | 4 364 | 4 489 | 7 829 | 4 026 | 4 623 | 4 757 | 4 896 | 5 132 | 5 378 |
| Short-term debt | 0 | 21 | 323 | 2 320 | 212 | 212 | 277 | 166 | 165 | 165 | 168 | 205 | 226 | 225 |
| Total debt | 4 500 | 5 672 | 11 312 | 8 403 | 4 468 | 4 576 | 4 766 | 7 995 | 4 191 | 4 788 | 4 925 | 5 102 | 5 358 | 5 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Impeto As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai-Hugo Hebnes | Chief Executive Officer | 0 companies |
| Jim-Ole Seljevold | Deputy Member | 0 companies |
| Thomas Echroll | Chairman | 0 companies |