| Revenue | NOK 4,1M | +59% |
| EBITDA | NOK 376K | +109% |
| Net profit | NOK -1,2M | +72% |
| Total assets | NOK 22,2M | +5% |
| Equity | NOK -4,4M | -39% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 120 | 4 962 | 2 030 | 2 546 | 4 052 |
| Staff expenses | −916 | −884 | −939 | −614 | −8 |
| EBITDA | 2 090 | 1 679 | −458 | −4 105 | 376 |
| Depreciation & amort. | −297 | −160 | −247 | −247 | −259 |
| EBIT | 1 792 | 1 519 | −705 | −4 352 | 117 |
| Net financials | −614 | −639 | −878 | −1 440 | −1 719 |
| Profit before tax | 1 179 | 879 | −1 582 | −5 791 | −1 603 |
| Tax | 260 | 193 | −348 | −1 274 | −353 |
| Net profit | 919 | 686 | −1 234 | −4 517 | −1 250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 829 | 25 386 | 24 902 | 21 131 | 22 164 |
| Equity | 2 396 | 2 565 | 1 330 | −3 187 | −4 437 |
| Long-term debt | 20 202 | 21 345 | 22 741 | 23 174 | 26 165 |
| Short-term debt | 2 232 | 1 477 | 831 | 1 144 | 436 |
| Total debt | 22 433 | 22 822 | 23 572 | 24 318 | 26 601 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 2024 |
SB Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Kristiansen Marken | Chief Executive Officer | 0 companies |
| Snorre Bjerkestrand Løvstad | Chief Executive Officer | 0 companies |
| Merethe Kristiansen | Chairman | 0 companies |
| Birger Kristiansen | Chairman | 0 companies |