| Revenue | NOK 61,8M | +6% |
| EBITDA | NOK 6,7M | +92% |
| Net profit | NOK 5,5M | +85% |
| Total assets | NOK 18,8M | -15% |
| Equity | NOK 12,3M | +46% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 703 | 486 | 804 | 634 | 14 535 | 27 787 | 34 334 | 29 481 | 33 374 | 50 821 | 58 348 | 61 778 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −631 | −1 139 |
| EBITDA | −169 | 168 | 33 | 64 | −61 | 1 108 | 2 383 | −46 | 3 769 | 3 767 | 5 346 | 3 476 | 6 676 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −49 | −61 | −0 | −0 |
| EBIT | −169 | 168 | 33 | 64 | −61 | 1 108 | 2 383 | −46 | 3 740 | 3 718 | 5 284 | 3 476 | 6 676 |
| Net financials | 0 | 2 | −12 | −4 | 10 | −79 | −180 | −30 | 134 | −168 | −33 | 336 | 388 |
| Profit before tax | −169 | 169 | 21 | 60 | −51 | 1 029 | 2 203 | −76 | 3 874 | 3 550 | 5 252 | 3 812 | 7 064 |
| Tax | −50 | 47 | 6 | 16 | −12 | 247 | 507 | −0 | 835 | 764 | 1 172 | 837 | 1 554 |
| Net profit | −119 | 122 | 15 | 44 | −39 | 782 | 1 696 | −76 | 3 039 | 2 786 | 4 079 | 2 975 | 5 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 380 | 294 | 557 | 425 | 2 348 | 4 967 | 8 400 | 7 314 | 10 221 | 16 690 | 22 119 | 18 785 |
| Equity | 105 | 242 | 257 | 301 | 262 | 1 044 | 2 740 | 2 664 | 5 703 | 8 488 | 8 433 | 8 449 | 12 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −22 | −11 | 0 | −7 |
| Short-term debt | 184 | 138 | 37 | 257 | 163 | 1 304 | 2 227 | 5 736 | 1 612 | 1 755 | 8 267 | 13 670 | 6 476 |
| Total debt | 184 | 138 | 37 | 257 | 163 | 1 304 | 2 227 | 5 736 | 1 612 | 1 732 | 8 257 | 13 670 | 6 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olivia Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Nicoline Smith | Chief Executive Officer | 0 companies |
| Fredrik Krog Remmen | Chief Executive Officer | 0 companies |
| Iren Storbråten Volden | Board of Directors | 0 companies |
| Adriano Paolo Capoferro | Chairman | 0 companies |
| Hans Petter Hauge | Chairman | 0 companies |