| Revenue | NOK 8,9M | +10% |
| EBITDA | NOK 202K | +199% |
| Net profit | NOK 177K | +170% |
| Total assets | NOK 2,2M | +10% |
| Equity | NOK 1,1M | +20% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 7 231 | 0 | 3 929 | 3 913 | 4 419 | 6 420 | 6 697 | 7 297 | 7 344 | 7 664 | 7 864 | 8 093 | 8 863 |
| Staff expenses | −153 | −2 226 | −0 | −3 974 | −3 193 | −3 630 | −4 359 | −4 947 | −5 200 | −5 022 | −5 612 | −5 650 | −6 031 | −6 123 |
| EBITDA | −3 | 3 672 | 0 | −1 498 | −700 | −798 | 361 | 5 | 121 | 614 | 209 | −50 | −204 | 202 |
| Depreciation & amort. | −0 | −30 | −0 | −70 | −42 | −35 | −27 | −47 | −66 | −127 | −133 | −127 | −45 | −25 |
| EBIT | −3 | 3 642 | 0 | −1 568 | −742 | −833 | 334 | −43 | 56 | 486 | 76 | −177 | −250 | 178 |
| Net financials | 3 | 220 | 0 | 68 | 23 | 5 | 3 | 1 | 1 | 0 | 1 | −1 | −2 | −1 |
| Profit before tax | 0 | 3 861 | 0 | −1 500 | −719 | −828 | 337 | −42 | 57 | 487 | 77 | −178 | −252 | 177 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 3 861 | 0 | −1 500 | −719 | −828 | 337 | −42 | 57 | 487 | 77 | −178 | −252 | 177 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 181 | 4 385 | — | 3 186 | 2 000 | 1 067 | 1 617 | 1 652 | 1 694 | 2 390 | 2 662 | 2 076 | 1 970 | 2 162 |
| Equity | 102 | 3 961 | — | 1 926 | 1 207 | 404 | 741 | 699 | 756 | 1 243 | 1 320 | 1 142 | 890 | 1 067 |
| Long-term debt | 26 | 109 | 0 | 56 | 112 | 76 | 167 | 138 | 139 | 271 | 166 | 38 | 46 | 22 |
| Short-term debt | 6 053 | 315 | 0 | 1 204 | 681 | 587 | 709 | 815 | 799 | 876 | 1 177 | 895 | 1 034 | 1 073 |
| Total debt | 6 079 | 424 | 0 | 1 260 | 793 | 663 | 876 | 953 | 938 | 1 147 | 1 343 | 934 | 1 080 | 1 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2022 | — | — |
CH Deputy Member | Deputy Member | 2022 | — | — |
EF Deputy Member | Deputy Member | 2025 | — | — |
SN Deputy Member | Deputy Member | 2021 | — | — |
AK Deputy Member | Deputy Member | 2025 | — | — |
JV Deputy Member | Deputy Member | 2021 | — | — |
KM Deputy Member | Deputy Member | 2022 | — | — |
KV Deputy Member | Deputy Member | 2020 | — | — |
ÅA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Alexander Lund Smit | Deputy Member | 0 companies |
| Cathrine Haakonsen | Deputy Member | 0 companies |
| Elin Festøy | Deputy Member | 0 companies |
| Stian Nybro Langgaard-Nielsen | Deputy Member | 0 companies |
| Alexander Krohg Plur | Deputy Member | 0 companies |
| Jo Vestly | Deputy Member | 0 companies |
| Khalid Maimouni | Deputy Member | 0 companies |
| Kathrine Van Beelen Granlund | Deputy Member | 0 companies |
| Ånund Austenå | Chief Executive Officer | 0 companies |
| Magnus Haugerud Mork | Deputy Member | 0 companies |
| Thomas Peter Berman | Board of Directors | 0 companies |
| Ane Sofie Tømmerås | Chairman | 0 companies |
| Jon Andreas Steen | Chairman | 0 companies |
| Carsten Ringdal Aanonsen | Board of Directors | 0 companies |
| Heidi Hesselberg Løken | Board of Directors | 0 companies |
| Nina Cecilie Kulås | Deputy Chairman | 0 companies |
| Ingvil Charlotte Giske | Board of Directors | 0 companies |
| Gunhild Enger | Board of Directors | 0 companies |
| Jostein Brå Oksavik | Board of Directors | 0 companies |
| Thea Breivik | Board of Directors | 0 companies |
| Kjell Einar Vassdal | Board of Directors | 0 companies |
| Håkon Lund Sørensen | Board of Directors | 0 companies |
| Kjell Vassdal | Board of Directors | 0 companies |
| Fadla Dahri | Deputy Chairman | 0 companies |