| Revenue | NOK 3,6M | +50% |
| EBITDA | NOK 108K | +475% |
| Net profit | NOK 174K | +247% |
| Total assets | NOK 5,5M | +33% |
| Equity | NOK 1,2M | +17% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 020 | 2 236 | 2 584 | 2 396 | 3 602 |
| Staff expenses | −1 290 | −1 520 | −1 456 | −1 550 | −1 369 |
| EBITDA | 234 | 141 | −6 | 19 | 108 |
| Depreciation & amort. | −135 | −106 | −79 | −42 | −56 |
| EBIT | 99 | 35 | −85 | −24 | 51 |
| Net financials | −37 | 23 | 33 | 92 | 151 |
| Profit before tax | 136 | 58 | −52 | 68 | 202 |
| Tax | 44 | 27 | −0 | 18 | 28 |
| Net profit | 92 | 31 | −52 | 50 | 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 171 | 4 264 | 4 820 | 4 137 | 5 497 |
| Equity | 1 003 | 1 035 | 982 | 1 033 | 1 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 168 | 3 230 | 3 838 | 3 104 | 4 290 |
| Total debt | 3 168 | 3 230 | 3 838 | 3 104 | 4 290 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
WB Deputy Member | Deputy Member | 2021 |
MB Chief Executive Officer | Chief Executive Officer | 2011 |
LB Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
ØV Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2023 | |
| Deputy Chairman | 2023 – 2024 | |
| Deputy Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 33% | 33% | 2024 | |
| Company | 33% | 33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wibeke Børresen Gropen | Deputy Member | 0 companies |
| Mai Bakken | Chief Executive Officer | 0 companies |
| Liv Bjerke | Deputy Member | 0 companies |
| Ørjan Venås | Deputy Member | 0 companies |
| Lene Sørbråten | Board of Directors | 0 companies |
| Aksel Hagen | Chairman | 0 companies |
| Asbjørn Stensrud | Chairman | 0 companies |
| Heidi Sørensen | Deputy Chairman | 0 companies |
| Jon Halvor Midtmageli | Chairman | 0 companies |
| Iselin Vistekleiven | Deputy Chairman | 0 companies |
| Rune Strand Ødegård | Board of Directors | 0 companies |
| Kari Ousten Lyngved | Board of Directors | 0 companies |
| Atle Nesje | Deputy Chairman | 0 companies |