| Revenue | NOK 38K | +158% |
| EBITDA | NOK 6K | +107% |
| Net profit | NOK 6K | +107% |
| Total assets | NOK 217K | -25% |
| Equity | NOK 55K | +12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 1 584 | 1 822 | 1 076 | 1 204 | 849 | 971 | 1 211 | 793 | 214 | 36 | 219 | 238 | 15 | 38 |
| Staff expenses | −142 | −1 340 | −949 | −226 | −441 | −222 | −240 | −652 | −129 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 | −227 | 200 | 119 | 87 | 84 | 90 | 66 | −58 | 81 | −189 | 103 | 88 | −86 | 6 |
| Depreciation & amort. | −17 | −12 | −8 | −6 | −64 | −31 | −23 | −17 | −12 | −9 | −26 | −0 | −0 | −0 | −0 |
| EBIT | 12 | −239 | 191 | 113 | 23 | 53 | 67 | 49 | −70 | 72 | −215 | 103 | 88 | −86 | 6 |
| Net financials | 0 | 0 | −11 | −20 | −22 | −47 | −56 | −29 | −33 | −51 | −12 | 0 | −9 | −0 | −0 |
| Profit before tax | 12 | −247 | 180 | 94 | 1 | 6 | 12 | 20 | −103 | 21 | −227 | 103 | 79 | −86 | 6 |
| Tax | 2 | −0 | −0 | 2 | 7 | 1 | 3 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 | −247 | 180 | 92 | −6 | 4 | 9 | 15 | −103 | 21 | −227 | 103 | 79 | −86 | 6 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 359 | 635 | 559 | 617 | 609 | 616 | 739 | 348 | 241 | 321 | 579 | 452 | 289 | 217 |
| Equity | 215 | −31 | 149 | 240 | 234 | 239 | 247 | 263 | 160 | 181 | −46 | 57 | 136 | 49 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 390 | 331 | 212 | 327 | 366 | 369 | 476 | 188 | 60 | 368 | 522 | 316 | 240 | 162 |
| Total debt | 132 | 390 | 486 | 318 | 383 | 371 | 369 | 476 | 188 | 60 | 368 | 522 | 316 | 240 | 162 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hsf Consult As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Drøyvold | Chairman | 0 companies |