| Revenue | NOK 4,3M | -20% |
| EBITDA | NOK 915K | -12% |
| Net profit | NOK -1M | -262% |
| Total assets | NOK 26,8M | +11% |
| Equity | NOK 2,8M | -27% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 632 | 1 451 | 2 650 | 1 581 | 4 409 | 1 944 | 2 067 | 3 664 | 4 715 | 2 001 | 4 553 | 5 379 | 4 286 |
| Staff expenses | −0 | −89 | −649 | −642 | −595 | −1 000 | −556 | −1 064 | −1 020 | −908 | −696 | −1 324 | −1 915 | −1 624 |
| EBITDA | −53 | 157 | 119 | 1 224 | 162 | 2 834 | 1 031 | 382 | 1 690 | 2 139 | 189 | 973 | 1 037 | 915 |
| Depreciation & amort. | −0 | −56 | −273 | −402 | −270 | −226 | −51 | −301 | −324 | −353 | −291 | −332 | −365 | −696 |
| EBIT | −53 | 101 | −154 | 823 | −108 | 2 608 | 980 | 82 | 1 366 | 1 787 | −102 | 641 | 672 | 218 |
| Net financials | −11 | −87 | −265 | −356 | −180 | −107 | 1 | −201 | −512 | −276 | −444 | −800 | −1 040 | −1 557 |
| Profit before tax | −64 | 15 | −419 | 467 | −289 | 2 502 | 982 | −119 | 854 | 1 510 | −546 | −159 | −369 | −1 339 |
| Tax | −0 | −0 | −0 | −0 | −0 | 530 | 204 | −58 | 188 | 332 | −120 | −35 | −80 | −293 |
| Net profit | −64 | 15 | −419 | 467 | −289 | 1 972 | 778 | −61 | 666 | 1 178 | −426 | −124 | −289 | −1 046 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 449 | 2 831 | 4 116 | 6 527 | 4 832 | 3 041 | 2 817 | 16 236 | 13 458 | 13 928 | 22 475 | 21 858 | 24 195 | 26 767 |
| Equity | 536 | 551 | 132 | 999 | 710 | 2 382 | 1 860 | 1 799 | 2 865 | 4 144 | 3 967 | 4 093 | 3 804 | 2 759 |
| Long-term debt | 2 500 | 1 706 | 3 391 | 4 993 | 3 677 | 530 | 733 | 9 675 | 9 530 | 9 644 | 17 913 | 16 997 | 19 231 | 23 294 |
| Short-term debt | 413 | 574 | 593 | 535 | 445 | 130 | 224 | 4 761 | 1 063 | 140 | 595 | 768 | 1 160 | 714 |
| Total debt | 2 913 | 2 280 | 3 985 | 5 528 | 4 122 | 659 | 957 | 14 437 | 10 592 | 9 784 | 18 508 | 17 765 | 20 391 | 24 008 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Arne Johnsen | Chairman | 0 companies |