| Revenue | NOK 1,7M | +28% |
| EBITDA | NOK 1,4M | +36% |
| Net profit | NOK -165K | +64% |
| Total assets | NOK 12,6M | -2% |
| Equity | NOK -3,6M | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 005 | 1 218 | 1 412 | 1 304 | 1 671 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −554 | 959 | 1 168 | 994 | 1 354 |
| Depreciation & amort. | −308 | −310 | −310 | −310 | −310 |
| EBIT | −862 | 649 | 858 | 684 | 1 043 |
| Net financials | −896 | −762 | −859 | −1 138 | −1 209 |
| Profit before tax | −1 758 | −113 | −1 | −454 | −165 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 758 | −113 | −1 | −454 | −165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 689 | 13 408 | 13 120 | 12 806 | 12 560 |
| Equity | −2 896 | −3 009 | −3 011 | −3 213 | −3 630 |
| Long-term debt | 16 399 | 16 197 | 15 933 | 15 853 | 15 749 |
| Short-term debt | 187 | 221 | 198 | 417 | 441 |
| Total debt | 16 585 | 16 417 | 16 130 | 16 270 | 16 190 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Deputy Member | Deputy Member | 2018 |
CH Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Beaumont Hill Forsland | Deputy Member | 0 companies |
| Carl-Øivind Hill Forsland | Chief Executive Officer | 0 companies |
| Arnt Jørgen Tro Åsvang | Board of Directors | 0 companies |
| Michael Kristian Hill Forsland | Board of Directors | 0 companies |