| Revenue | NOK 5M | +11% |
| EBITDA | NOK 385K | -30% |
| Net profit | NOK 283K | -30% |
| Total assets | NOK 2,9M | +12% |
| Equity | NOK 1,5M | +24% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 1 894 | 1 791 | 2 339 | 2 791 | 2 819 | 2 631 | 2 559 | 2 380 | 3 380 | 3 711 | 3 753 | 4 488 | 4 964 |
| Staff expenses | −218 | −621 | −593 | −605 | −675 | −752 | −575 | −845 | −776 | −857 | −966 | −1 087 | −1 234 | −1 412 |
| EBITDA | 34 | −74 | −93 | 313 | 71 | 305 | 259 | 101 | −316 | 372 | 434 | 173 | 548 | 385 |
| Depreciation & amort. | −14 | −88 | −88 | −88 | −88 | −88 | −75 | −75 | −61 | −1 | −5 | −15 | −16 | −16 |
| EBIT | 20 | −162 | −181 | 225 | −17 | 217 | 184 | 26 | −377 | 371 | 429 | 158 | 531 | 369 |
| Net financials | −4 | −73 | −71 | −65 | −49 | −38 | −39 | −26 | −23 | −36 | −24 | −17 | −10 | −7 |
| Profit before tax | 16 | −235 | −253 | 159 | −66 | 179 | 145 | −0 | −400 | 335 | 405 | 141 | 521 | 362 |
| Tax | 3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 71 | 29 | 114 | 79 |
| Net profit | 13 | −232 | −253 | 159 | −66 | 179 | 145 | −0 | −400 | 335 | 334 | 112 | 407 | 283 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 404 | 1 948 | 1 533 | 1 775 | 1 551 | 1 809 | 1 905 | 1 545 | 2 214 | 1 902 | 2 032 | 2 022 | 2 566 | 2 886 |
| Equity | 469 | 234 | −18 | 141 | 75 | 254 | 399 | 399 | −1 | 334 | 668 | 780 | 1 187 | 1 470 |
| Long-term debt | 1 041 | 888 | 738 | 713 | 533 | 451 | 387 | 204 | 575 | 425 | 275 | 125 | 0 | 181 |
| Short-term debt | 895 | 827 | 814 | 921 | 943 | 1 104 | 1 119 | 942 | 1 640 | 1 143 | 1 089 | 1 117 | 1 379 | 1 235 |
| Total debt | 1 935 | 1 714 | 1 552 | 1 634 | 1 475 | 1 554 | 1 506 | 1 145 | 2 215 | 1 568 | 1 364 | 1 242 | 1 379 | 1 416 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Hoaas | Board of Directors | 0 companies |
| Ann Kristin Reiersen | Chairman | 0 companies |