| Revenue | NOK 411M | +11% |
| EBITDA | NOK -12,5M | -142% |
| Net profit | NOK -30,3M | -479% |
| Total assets | NOK 316,6M | +40% |
| Equity | NOK 165,7M | +94% |
| Employees | 46 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 2 567 | 4 563 | 8 011 | 15 206 | 24 711 | 77 288 | 107 763 | 132 050 | 160 357 | 172 105 | 253 613 | 369 932 | 411 017 |
| Staff expenses | −50 | −424 | −370 | −885 | −2 499 | −3 323 | −6 904 | −10 090 | −15 338 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −57 | 221 | 835 | 396 | 1 467 | 1 966 | 17 238 | 17 592 | 26 978 | 21 038 | 2 773 | −407 | 29 500 | −12 531 |
| Depreciation & amort. | −0 | −4 | −5 | −12 | −43 | −156 | −209 | −204 | −147 | −157 | −229 | −8 240 | −16 962 | −20 958 |
| EBIT | −57 | 217 | 831 | 384 | 1 424 | 1 810 | 17 030 | 17 388 | 26 831 | 20 881 | 2 544 | −8 647 | 12 537 | −33 489 |
| Net financials | 0 | −49 | 99 | 53 | 282 | −359 | −1 569 | −1 172 | −1 664 | −1 143 | −1 888 | −4 165 | −2 369 | −7 219 |
| Profit before tax | −57 | 168 | 930 | 437 | 1 706 | 1 450 | 15 461 | 16 216 | 25 167 | 19 739 | 657 | −12 812 | 10 168 | −40 708 |
| Tax | −0 | 2 | 191 | 41 | 369 | 246 | 3 363 | 3 453 | 5 387 | 4 108 | −0 | −0 | −0 | −0 |
| Net profit | −57 | 138 | 739 | 397 | 1 337 | 1 204 | 12 098 | 12 763 | 19 780 | 15 630 | 1 387 | −9 158 | 7 998 | −30 331 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 943 | 1 857 | 3 590 | 8 055 | 18 547 | 50 035 | 66 600 | 98 014 | 100 806 | 134 845 | 187 361 | 225 877 | 316 638 |
| Equity | 52 | 425 | 1 164 | 2 763 | 5 600 | 13 003 | 25 101 | 33 379 | 53 892 | 69 364 | 61 938 | 76 955 | 85 290 | 165 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 450 | 2 246 | 2 246 | 5 925 | 8 058 | 5 496 | 2 421 |
| Short-term debt | 330 | 518 | 693 | 827 | 2 454 | 5 544 | 24 935 | 30 771 | 41 877 | 29 196 | 66 982 | 102 348 | 135 091 | 148 482 |
| Total debt | 330 | 518 | 693 | 827 | 2 454 | 5 544 | 24 935 | 33 221 | 44 122 | 31 442 | 72 907 | 110 406 | 140 588 | 150 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ME Deputy Member | Deputy Member | 2023 | — | — |
TR Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Black Hole Ding As | Company | 21.8% | 21.8% | 2024 |
Brownske Bevegelser As | Company | 15.3% | 15.3% | 2024 |
Lvmh Luxury Ventures Fund I | Company | 12.2% | 12.2% | 2024 |
Skarbua As | Company | 9.2% | 9.2% | 2024 |
A Management As | Company | 6.8% | 6.8% | 2024 |
Ems Holding As | Company | 6.7% | 6.7% | 2024 |
Nautgardstind As | Company | 2.7% | 2.7% | 2024 |
Pure Potential As | Company | 2.7% | 2.7% | 2024 |
Vendalen As | Company | 2.7% | 2.7% | 2024 |
Cghmn Invest As | Company | 2.3% | 2.3% | 2024 |
Meijers Invest As | Company | 2.1% | 2.1% | 2024 |
Amifloro Holdings Limited | Company | 2.0% | 2.0% | 2024 |
Nok Snakk As | Company | 2.0% | 2.0% | 2024 |
Ejb Advisory | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Erik Hegbom As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Jurgen Dominique Bascle | Chief Executive Officer | 0 companies |
| Marie Elsa Kristina Helmersson | Deputy Member | 0 companies |
| Timothee Robert Le Guay | Observer | 0 companies |
| Benedicte Helgesen Eggesvik | Board of Directors | 0 companies |
| Elisabeth Houston Blaisdell | Board of Directors | 0 companies |
| Denise Fender | Board of Directors | 0 companies |
| Torleif Ahlsand | Board of Directors | 0 companies |
| Per Anders Erik Severin | Board of Directors | 0 companies |
| Christian Stabell Eriksen | Chairman | 0 companies |
| Aksel Lund Svindal | Board of Directors | 0 companies |
| Truls Kristian Brataas | Board of Directors | 0 companies |
| Julie Renee Bercovy | Board of Directors | 0 companies |
| Erik Hegbom | Board of Directors | 0 companies |
| Jan Fredrik Malm | Board of Directors | 0 companies |
| Espen Krogstad | Board of Directors | 0 companies |