| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 710K | -3% |
| Net profit | NOK 353K | +1% |
| Total assets | NOK 18,9M | +0% |
| Equity | NOK 3M | +13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 039 | 984 | 1 198 | 1 138 | 1 194 |
| Staff expenses | −122 | −142 | −139 | −142 | −162 |
| EBITDA | 661 | 580 | 671 | 735 | 710 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 661 | 580 | 671 | 735 | 710 |
| Net financials | −434 | −344 | −340 | −384 | −356 |
| Profit before tax | 227 | 235 | 331 | 351 | 353 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 227 | 235 | 331 | 351 | 353 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 876 | 18 891 | 18 811 | 18 897 | 18 937 |
| Equity | 1 746 | 1 981 | 2 312 | 2 663 | 3 017 |
| Long-term debt | 15 866 | 15 553 | 15 183 | 14 841 | 14 496 |
| Short-term debt | 1 264 | 1 357 | 1 315 | 1 394 | 1 424 |
| Total debt | 17 131 | 16 910 | 16 499 | 16 235 | 15 920 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Company | 28% | 28% | 2022 | |
| Company | 14% | 14% | 2022 | |
| Company | 14% | 14% | 2022 | |
| Company | 14% | 14% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Michael Forsberg | Chief Executive Officer | 0 companies |
| Harald Johnstein Rønneberg | Board of Directors | 0 companies |
| Thomas Numme | Board of Directors | 0 companies |
| Odd Nicolai Nansen | Chairman | 0 companies |
| Truls Erik Svendsen | Board of Directors | 0 companies |