| Revenue | NOK 352K | +13% |
| EBITDA | NOK 275K | +25% |
| Net profit | NOK 214K | +25% |
| Total assets | NOK 2,3M | -9% |
| Equity | NOK 814K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 164 | 207 | 201 | 180 | 212 | 225 | 272 | 289 | 262 | 294 | 302 | 313 | 352 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | 98 | 136 | 120 | 109 | 137 | 136 | 182 | 153 | 158 | 219 | 224 | 220 | 275 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | 98 | 136 | 120 | 109 | 137 | 136 | 182 | 153 | 158 | 219 | 224 | 220 | 275 |
| Net financials | −22 | −0 | 0 | 1 | 1 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −40 | 98 | 137 | 121 | 109 | 138 | 136 | 182 | 153 | 158 | 219 | 224 | 220 | 275 |
| Tax | −0 | 14 | 38 | 33 | 30 | 34 | 33 | 42 | 34 | 35 | 48 | 49 | 48 | 60 |
| Net profit | −40 | 84 | 98 | 89 | 80 | 103 | 104 | 140 | 119 | 123 | 171 | 175 | 172 | 214 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 251 | 2 334 | 3 925 | 2 793 | 2 780 | 2 553 | 2 209 | 2 229 | 2 428 | 2 339 | 2 507 | 2 314 | 2 541 | 2 301 |
| Equity | 60 | 107 | 607 | 607 | 607 | 710 | 814 | 814 | 814 | 814 | 814 | 814 | 814 | 814 |
| Long-term debt | 0 | 0 | 2 169 | 2 056 | 2 056 | 1 800 | 1 350 | 1 220 | 1 452 | 1 305 | 1 462 | 1 262 | 1 486 | 1 200 |
| Short-term debt | 22 | 58 | 1 149 | 130 | 118 | 43 | 46 | 195 | 162 | 221 | 230 | 238 | 242 | 287 |
| Total debt | 2 191 | 2 227 | 3 318 | 2 186 | 2 174 | 1 843 | 1 396 | 1 415 | 1 614 | 1 525 | 1 693 | 1 501 | 1 728 | 1 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Micasa As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Krüger | Chief Executive Officer | 0 companies |
| Trond Arvid Ramski | Board of Directors | 0 companies |
| Thomas Holst | Chairman | 0 companies |
| Linn Karlsvik | Board of Directors | 0 companies |