| Revenue | NOK 28,7M | -74% |
| EBITDA | NOK -1,5M | -119% |
| Net profit | NOK -2,7M | -209% |
| Total assets | NOK 30,9M | -17% |
| Equity | NOK 9,6M | -22% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 141 | 963 | 60 | 1 330 | 9 544 | 23 964 | 12 150 | 33 010 | 21 945 | 42 240 | 66 718 | 110 159 | 28 745 |
| Staff expenses | −0 | −153 | −422 | −740 | −853 | −1 046 | −1 467 | −1 044 | −1 574 | −2 132 | −1 924 | −3 001 | −3 112 | −2 147 |
| EBITDA | 17 | −80 | 239 | −999 | −1 441 | 1 108 | −2 832 | 1 499 | 5 015 | −253 | 6 478 | 5 253 | 7 837 | −1 525 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −14 | −15 | −15 | −72 | −78 |
| EBIT | 17 | −80 | 239 | −999 | −1 441 | 1 108 | −2 832 | 1 499 | 5 010 | −268 | 6 463 | 5 238 | 7 766 | −1 603 |
| Net financials | −46 | −200 | −438 | 0 | −250 | −601 | 2 137 | 1 210 | −847 | −811 | −1 256 | −2 500 | −4 034 | −1 072 |
| Profit before tax | −29 | −280 | −199 | −999 | −1 691 | 507 | −695 | 2 709 | 4 163 | −1 079 | 5 207 | 2 738 | 3 732 | −2 675 |
| Tax | −8 | −78 | 24 | −270 | −398 | 155 | −29 | 260 | 916 | −229 | 1 154 | 613 | 1 272 | −0 |
| Net profit | −21 | −201 | −223 | −729 | −1 293 | 352 | −666 | 2 449 | 3 247 | −850 | 4 053 | 2 125 | 2 459 | −2 675 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 966 | 4 459 | 1 228 | 3 854 | 24 055 | 23 440 | 16 646 | 19 202 | 26 852 | 35 644 | 33 610 | 86 602 | 37 085 | 30 941 |
| Equity | 80 | −121 | −344 | −1 073 | 384 | 736 | 70 | 2 519 | 5 136 | 4 286 | 8 098 | 10 223 | 12 282 | 9 607 |
| Long-term debt | 3 875 | 4 542 | 1 496 | 4 801 | 23 460 | 22 439 | 10 912 | 14 640 | 17 114 | 29 840 | 21 001 | 18 227 | 3 587 | 4 227 |
| Short-term debt | 11 | 38 | 76 | 126 | 212 | 266 | 5 665 | 2 043 | 4 602 | 1 518 | 4 510 | 58 152 | 21 216 | 17 107 |
| Total debt | 3 886 | 4 580 | 1 571 | 4 927 | 23 672 | 22 705 | 16 576 | 16 683 | 21 716 | 31 358 | 25 512 | 76 380 | 24 803 | 21 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emy Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elsebet Færstad Dalhaug | Deputy Member | 0 companies |
| Sverre Dalhaug | Chairman | 0 companies |