| Revenue | NOK 0 | — |
| EBITDA | NOK -274K | +29% |
| Net profit | NOK 3,2M | +164% |
| Total assets | NOK 27M | +14% |
| Equity | NOK 25M | +15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 600 | 312 | 1 200 | 100 | 0 | 0 | 58 | 53 | 0 | 100 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 596 | 311 | 1 199 | 71 | −7 | −359 | −89 | −100 | −199 | −182 | −383 | −274 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 596 | 311 | 1 199 | 71 | −7 | −359 | −89 | −100 | −199 | −182 | −383 | −274 |
| Net financials | 0 | 0 | 4 | 2 | 49 | 6 112 | −15 | 41 | 33 249 | 970 | −5 800 | −4 640 | 3 471 |
| Profit before tax | −1 | 596 | 315 | 1 201 | 120 | 6 105 | −373 | −48 | 33 150 | 771 | −5 982 | −5 024 | 3 197 |
| Tax | −0 | −0 | 85 | 324 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | 596 | 230 | 877 | 120 | 6 105 | −373 | −48 | 33 150 | 771 | −5 982 | −5 024 | 3 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 1 337 | 1 135 | 2 261 | 5 641 | 8 455 | 8 484 | 13 680 | 36 362 | 36 126 | 29 651 | 23 723 | 26 963 |
| Equity | 100 | 529 | 759 | 1 636 | 1 757 | 7 861 | 7 488 | 2 881 | 33 530 | 32 802 | 26 819 | 21 796 | 24 993 |
| Long-term debt | 190 | 390 | 190 | 249 | 3 801 | 0 | 626 | 3 787 | 337 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 418 | 186 | 375 | 84 | 403 | 370 | 7 013 | 2 495 | 3 324 | 2 832 | 1 927 | 1 971 |
| Total debt | 190 | 808 | 376 | 624 | 3 885 | 593 | 996 | 10 799 | 2 831 | 3 324 | 2 832 | 1 927 | 1 971 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.2% | 23.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Gjelsvik | Chairman | 0 companies |