| Revenue | NOK 992K | +10% |
| EBITDA | NOK 636K | +72% |
| Net profit | NOK -162K | +64% |
| Total assets | NOK 13,8M | -1% |
| Equity | NOK 12,4M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 028 | 1 082 | 1 099 | 900 | 992 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 516 | 541 | 423 | 371 | 636 |
| Depreciation & amort. | −1 098 | −1 099 | −848 | −832 | −809 |
| EBIT | −582 | −559 | −425 | −462 | −173 |
| Net financials | 6 | −10 | 11 | 16 | 12 |
| Profit before tax | −576 | −569 | −414 | −445 | −162 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −576 | −569 | −414 | −445 | −162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 775 | 15 034 | 13 975 | 13 953 | 13 797 |
| Equity | 14 011 | 13 442 | 13 028 | 12 583 | 12 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 765 | 1 592 | 947 | 1 369 | 1 376 |
| Total debt | 1 765 | 1 592 | 947 | 1 369 | 1 376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marian Frøyen Grotle | Deputy Member | 0 companies |
| Magne Grotle | Chairman | 0 companies |