| Revenue | NOK 18M | +15% |
| EBITDA | NOK -212K | -168% |
| Net profit | NOK -475K | -575% |
| Total assets | NOK 7,2M | +32% |
| Equity | NOK 1,6M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 597 | 1 524 | 110 | 0 | 0 | 13 108 | 12 710 | 13 955 | 17 748 | 15 671 | 17 969 |
| Staff expenses | −492 | −1 668 | −3 | −0 | −0 | −10 588 | −8 798 | −9 632 | −12 829 | −12 055 | −14 300 |
| EBITDA | 28 | −725 | −83 | −41 | −26 | −1 530 | 1 247 | 1 610 | 1 408 | 314 | −212 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −52 | −110 | −297 | −392 | −384 | −368 |
| EBIT | 28 | −725 | −83 | −41 | −26 | −1 582 | 1 137 | 1 313 | 1 015 | −70 | −580 |
| Net financials | −0 | −6 | −0 | 0 | 0 | 16 | −23 | −20 | −18 | −19 | −23 |
| Profit before tax | 28 | −731 | −83 | −41 | −26 | −1 566 | 1 114 | 1 293 | 997 | −89 | −603 |
| Tax | 5 | −205 | −15 | −11 | 11 | −428 | 202 | 196 | 222 | −18 | −128 |
| Net profit | 22 | −527 | −68 | −30 | −37 | −1 139 | 912 | 1 098 | 775 | −70 | −475 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 454 | 243 | 238 | 226 | 3 202 | 4 734 | 5 359 | 6 061 | 5 419 | 7 151 |
| Equity | 122 | −404 | −471 | −502 | 87 | −1 052 | −140 | 958 | 1 733 | 1 663 | 1 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 858 | 714 | 740 | 139 | 4 254 | 4 874 | 4 401 | 4 328 | 3 757 | 5 512 |
| Total debt | 367 | 858 | 714 | 740 | 139 | 4 254 | 4 874 | 4 401 | 4 328 | 3 757 | 5 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ken Roar Riis | Chief Executive Officer | 0 companies |
| Jørn Vidar Fredriksen | Chief Executive Officer | 0 companies |
| Per Høiby | Board of Directors | 0 companies |
| Arne Lee Ellefsen Norheim | Chairman | 0 companies |
| Morten Søgård | Chairman | 0 companies |
| Grunde Vegard Fredriksen | Board of Directors | 0 companies |