| Revenue | NOK 152M | +3% |
| EBITDA | NOK 11,9M | +83% |
| Net profit | NOK 7,7M | +206% |
| Total assets | NOK 35,9M | -37% |
| Equity | NOK 14,7M | +48% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 69 020 | 86 955 | 128 539 | 147 800 | 152 034 |
| Staff expenses | −6 461 | −6 979 | −7 334 | −9 638 | −10 996 |
| EBITDA | 5 969 | 6 876 | 13 564 | 6 534 | 11 945 |
| Depreciation & amort. | −1 324 | −1 009 | −1 223 | −1 420 | −1 429 |
| EBIT | 4 645 | 5 867 | 12 341 | 5 114 | 10 516 |
| Net financials | −518 | −819 | −1 686 | −1 787 | −569 |
| Profit before tax | 4 127 | 5 048 | 10 655 | 3 327 | 9 947 |
| Tax | 911 | 1 114 | 2 366 | 804 | 2 222 |
| Net profit | 3 217 | 3 934 | 8 289 | 2 522 | 7 724 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 574 | 21 505 | 48 123 | 56 818 | 35 907 |
| Equity | 5 034 | 5 368 | 9 657 | 9 929 | 14 653 |
| Long-term debt | 769 | 3 432 | 7 233 | 5 109 | 4 603 |
| Short-term debt | 14 770 | 12 205 | 30 734 | 41 030 | 16 276 |
| Total debt | 15 540 | 15 637 | 37 966 | 46 139 | 20 879 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
PG Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
MR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Gustav Borch-Nielsen | Chief Executive Officer | 0 companies |
| Per Gunnar Brandstorp | Chief Executive Officer | 0 companies |
| Matz Runo Norvell Sandberg | Chief Executive Officer | 0 companies |
| Nina Caroline Tandberg Borch-Nielsen | Board of Directors | 0 companies |