| Revenue | NOK 27,5M | +19% |
| EBITDA | NOK 2,1M | +164% |
| Net profit | NOK 1,5M | +260% |
| Total assets | NOK 8,2M | +39% |
| Equity | NOK 3,8M | +63% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 983 | 15 795 | 15 340 | 15 863 | 15 581 | 21 887 | 19 696 | 23 025 | 27 458 |
| Staff expenses | −0 | −2 218 | −4 824 | −4 900 | −5 075 | −5 227 | −5 968 | −6 429 | −7 000 | −7 284 |
| EBITDA | −2 | 485 | 1 314 | 922 | 384 | 613 | 173 | 1 219 | 805 | 2 122 |
| Depreciation & amort. | −0 | −15 | −50 | −62 | −147 | −190 | −224 | −365 | −340 | −237 |
| EBIT | −2 | 469 | 1 264 | 860 | 237 | 422 | −52 | 854 | 464 | 1 886 |
| Net financials | 0 | −0 | −6 | 7 | −59 | −38 | −27 | −2 | 4 | 14 |
| Profit before tax | −2 | 469 | 1 258 | 867 | 178 | 384 | −79 | 852 | 468 | 1 900 |
| Tax | −0 | 128 | 352 | 241 | 39 | 135 | −0 | 195 | 57 | 419 |
| Net profit | −2 | 341 | 906 | 626 | 139 | 249 | −79 | 657 | 411 | 1 481 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 2 064 | 3 961 | 4 077 | 7 870 | 4 871 | 5 745 | 7 276 | 5 867 | 8 154 |
| Equity | 98 | 439 | 1 345 | 1 971 | 2 110 | 2 359 | 2 281 | 2 938 | 2 349 | 3 830 |
| Long-term debt | 0 | 12 | 18 | 0 | 3 062 | 90 | 780 | 670 | 560 | 448 |
| Short-term debt | 12 | 1 613 | 2 598 | 2 106 | 2 699 | 2 422 | 2 685 | 3 668 | 2 958 | 3 877 |
| Total debt | 12 | 1 625 | 2 616 | 2 106 | 5 760 | 2 512 | 3 465 | 4 338 | 3 518 | 4 325 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Nicolay Jensen | Board of Directors | 0 companies |
| Morten Jensen | Chairman | 0 companies |
| Aleksander Madsen | Board of Directors | 0 companies |