| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | -107% |
| Net profit | NOK 182K | +130% |
| Total assets | NOK 10,1M | +1% |
| Equity | NOK 9,9M | +2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 900 | 0 | 0 | 50 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −523 | −143 | −236 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −0 | 0 | 0 | 0 | −0 | −1 | −525 | 653 | 663 | −6 | −5 | 47 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −0 | 0 | 0 | 0 | −0 | −1 | −525 | 653 | 663 | −6 | −5 | 47 | −3 |
| Net financials | 0 | 0 | 382 | −41 | −30 | 499 | 1 636 | −212 | −51 | 97 | 568 | 1 355 | −649 | 185 |
| Profit before tax | 0 | −0 | 382 | −41 | −30 | 499 | 1 635 | −736 | 602 | 760 | 561 | 1 350 | −601 | 182 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 382 | −41 | −30 | 499 | 1 635 | −736 | 602 | 760 | 561 | 1 350 | −601 | 182 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 100 | 3 565 | 3 565 | 3 565 | 7 613 | 8 925 | 7 871 | 8 207 | 7 840 | 11 763 | 11 105 | 10 018 | 10 077 |
| Equity | 100 | 100 | 482 | 441 | 411 | 4 579 | 5 914 | 5 177 | 5 779 | 6 540 | 8 925 | 10 275 | 9 673 | 9 855 |
| Long-term debt | 0 | 0 | 0 | 1 001 | 2 | 2 | 2 | 2 600 | 2 100 | 1 226 | 1 308 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 083 | 2 123 | 3 152 | 3 032 | 3 009 | 94 | 328 | 75 | 1 530 | 831 | 345 | 222 |
| Total debt | 0 | 0 | 3 083 | 3 124 | 3 154 | 3 034 | 3 012 | 2 694 | 2 428 | 1 301 | 2 838 | 831 | 345 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Bratterud | Deputy Member | 0 companies |
| Elisabeth Lamm-Kittelsen Bratterud | Chairman | 0 companies |