| Revenue | NOK 77,9M | +6% |
| EBITDA | NOK 10,5M | +2% |
| Net profit | NOK 8,1M | +6% |
| Total assets | NOK 33,3M | +7% |
| Equity | NOK 22,7M | +25% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 144 | 19 453 | 29 444 | 26 640 | 30 217 | 38 340 | 46 107 | 50 834 | 42 510 | 41 297 | 54 698 | 73 310 | 77 893 |
| Staff expenses | −4 998 | −6 148 | −7 761 | −9 332 | −11 477 | −12 360 | −15 319 | −17 141 | −13 878 | −14 123 | −16 323 | −18 333 | −22 007 |
| EBITDA | −2 066 | 2 526 | 4 733 | 250 | −1 499 | 1 927 | 2 252 | 2 322 | 172 | 259 | 4 971 | 10 309 | 10 521 |
| Depreciation & amort. | −100 | −220 | −233 | −240 | −314 | −369 | −323 | −445 | −511 | −498 | −433 | −390 | −325 |
| EBIT | −2 167 | 2 305 | 4 499 | 10 | −1 813 | 1 559 | 1 929 | 1 877 | −339 | −240 | 4 538 | 9 919 | 10 196 |
| Net financials | −114 | −221 | −139 | −120 | −218 | −263 | −47 | −126 | −327 | −15 | −212 | −186 | 172 |
| Profit before tax | −2 281 | 2 084 | 4 360 | −110 | −2 031 | 1 295 | 1 883 | 1 751 | −667 | −255 | 4 327 | 9 733 | 10 367 |
| Tax | −632 | 606 | 1 141 | −16 | −481 | 320 | 443 | 389 | −141 | −51 | 957 | 2 150 | 2 296 |
| Net profit | −1 648 | 1 478 | 3 219 | −95 | −1 550 | 975 | 1 440 | 1 362 | −526 | −204 | 3 369 | 7 583 | 8 071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 806 | 8 634 | 10 561 | 10 952 | 16 715 | 17 356 | 19 760 | 22 478 | 20 786 | 20 668 | 29 217 | 31 158 | 33 330 |
| Equity | 1 885 | 3 363 | 5 769 | 5 674 | 4 125 | 5 100 | 6 539 | 7 901 | 7 375 | 7 171 | 10 540 | 18 123 | 22 695 |
| Long-term debt | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 25 | 47 | 0 | 0 |
| Short-term debt | 4 921 | 4 270 | 4 792 | 5 277 | 12 590 | 12 256 | 13 220 | 14 577 | 13 335 | 13 472 | 18 630 | 13 035 | 10 635 |
| Total debt | 4 921 | 5 270 | 4 792 | 5 277 | 12 590 | 12 256 | 13 220 | 14 577 | 13 411 | 13 498 | 18 677 | 13 035 | 10 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Densiq Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gustaf Lennart Fredrik Sjödell | Chief Executive Officer | 0 companies |
| Even Hess | Chief Executive Officer | 0 companies |
| Carl-Johan Larsson Granfelt | Chief Executive Officer | 0 companies |
| Ivar Gram Klette | Chief Executive Officer | 0 companies |
| Randi Ingul Glørstad | Chief Executive Officer | 0 companies |
| Lars Krister Seleskog | Chairman | 0 companies |
| Sven Magnus Ljungdahl | Chairman | 0 companies |